In: Accounting
You run a school in Florida. Fixed monthly cost is $5,396.00 for rent and utilities, $6,006.00 is spent in salaries and $1,475.00 in insurance. Also every student adds up to $97.00 per month in stationary, food etc. You charge $699.00 per month from every student now.
You are considering moving the school to another neighborhood where the rent and utilities will increase to $11,585.00, salaries to $6,315.00 and insurance to $2,371.00 per month. Variable cost per student will increase up to $195.00 per month. However you can charge $1,199.00 per student. At what point will you be indifferent between your current mode of operation and the new option?
--Net Income under current mode:
| 
 Total revenues  | 
 699x  | 
| 
 Rent  | 
 $ 5,396.00  | 
| 
 Utilities  | 
 $ 6,006.00  | 
| 
 Insurance  | 
 $ 1,475.00  | 
| 
 Total Fixed Cost  | 
 $ 12,877.00  | 
| 
 Stationery (Variable cost)  | 
 97x  | 
| 
 Total Cost  | 
 12877 + 97x  | 
| 
 Net Income  | 
 [699x - [12877 + 97x]  | 
| 
 = 699x – 97x - 12877  | 
|
| 
 = 602x - 12877  | 
---Net Income under New Option:
| 
 Total revenues  | 
 1199x  | 
| 
 Rent  | 
 $ 11,585.00  | 
| 
 Salaries  | 
 $ 6,315.00  | 
| 
 Insurance  | 
 $ 2,371.00  | 
| 
 Total Fixed Cost  | 
 $ 20,271.00  | 
| 
 Variable cost  | 
 195x  | 
| 
 Total Cost  | 
 20271 + 195x  | 
| 
 Net Income  | 
 [1199x - (20271 + 195x)]  | 
| 
 = 1199x-195x-20271  | 
|
| 
 = 1004x - 20271  | 
Hence, Equation: 602x – 12877 = 1004x – 20271
>602x – 12877 = 1004x – 20271
>20271 – 12877 = 1004x – 602x
>7394 = 402x
>x = 18.39 students
or 18 students. = Answer