In: Accounting
Direct Materials, Direct Labor, and Factory Overhead Cost Variance Analysis
Mackinaw Inc. processes a base chemical into plastic. Standard costs and actual costs for direct materials, direct labor, and factory overhead incurred for the manufacture of 74,000 units of product were as follows:
Standard Costs | Actual Costs | ||
Direct materials | 207,200 lbs. at $5.20 | 205,100 lbs. at $5.00 | |
Direct labor | 18,500 hrs. at $16.90 | 18,930 hrs. at $17.20 | |
Factory overhead | Rates per direct labor hr., | ||
based on 100% of normal | |||
capacity of 19,310 direct | |||
labor hrs.: | |||
Variable cost, $4.70 | $86,080 variable cost | ||
Fixed cost, $7.40 | $142,894 fixed cost |
Each unit requires 0.25 hour of direct labor.
Required:
a. Determine the direct materials price variance, direct materials quantity variance, and total direct materials cost variance. Enter a favorable variance as a negative number using a minus sign and an unfavorable variance as a positive number.
Direct Material Price Variance | $ | |
Direct Materials Quantity Variance | $ | |
Total Direct Materials Cost Variance | $ |
b. Determine the direct labor rate variance, direct labor time variance, and total direct labor cost variance. Enter a favorable variance as a negative number using a minus sign and an unfavorable variance as a positive number.
Direct Labor Rate Variance | $ | |
Direct Labor Time Variance | $ | |
Total Direct Labor Cost Variance | $ |
c. Determine variable factory overhead controllable variance, the fixed factory overhead volume variance, and total factory overhead cost variance. Enter a favorable variance as a negative number using a minus sign and an unfavorable variance as a positive number.
Variable factory overhead controllable variance | $ | |
Fixed factory overhead volume variance | $ | |
Total factory overhead cost variance | $ |
Ans(a): Computation of Direct Material Price Variance are as follow:
The following formula will be used to compute Material Price Variance:
Actual Qty Purchased x (Standard Price - Actual Price)
The values given in the question are:
Actual Qty purchased = 205,100 lbs
Standard Price = $5.20
Actual Price = $5
using the values given,
205,100 lbs x ($5.20 - $5)
= -$41,020
Computation of Direct Material Quantity Variance are as follow:
The following formula will be used to compute Material Quantity Variance:
Standard Price x (Standard Quantity Purchase - Actual Quantity Purchase)
The values given in the question are:
Standard Price = $5.20
Standard Qty Purchase = 207,200
Actual Qty Purchase = 205,100
Using the values given,
$5.20 x (207,200-205,100)
= -$10,920
Computation of Direct Material Cost Variance are as follow:
The following formula will be used to compute Material Cost Variance:
(Standard Qty X Std Price) - (Actual Qty X Actual Price)
The values given in the question are:
Standard Qty = 207,200
Standard Price = $5.20
Actual Qty = 205,100
Actual Price = $5
Using the values given,
(207,200 x $5.20) - (205,100 x $5)
$1,077,440 - $1,025,500
= -$51,940
Ans(b): Computation of Direct Labor Rate Variance:
The following formula will be used:
Actual Hours x (Standard Rate - Actual Rate)
The values given in the question are:
Actual Hours = 18,930
Standard Rate = $16.90
Actual Rate = $17.20
Using the values given,
18,930 hours x ($16.90 - $17.20)
= $5,679
Computation of Direct Labor Time Variance:
The following formula will be used:
Standard rate x (Standard Time - Actual Time)
The values given in the question are:
Standard Rate = $16.90
Standard Time = 18,500 hrs
Actual Time = 18,930 hrs
using the values given,
$16.90 x (18,500 - 18,930)
= $7,267
Computation of Direct Labor Cost Variance:
The following formula will be used:
(Standard Hours x Std Rate) - (Actual Hours x Actual Rate)
The values given in the question are:
Standard Rate = $16.90
Actual Rate = $17.20
Standard Time = 18,500 hrs
Actual Time = 18,930 hrs
Using the values given,
(18,500 x $16.90) - (18,930 x $17.20)
=$312,650 - $325,596
= $12,946