In: Accounting
PS: THE SAME EXERCISE WAS ANSWERED BEFORE BUT SOME ANSWERS ARE INCORRECT.
The completed work sheet for Valerie Insurance Agency as of December 31 is presented below, along with the general ledger as of December 31 before adjustments.
Valerie Insurance Agency |
||||||||||||
For Year Ended December 31, 20— |
||||||||||||
TRIAL BALANCE |
ADJUSTMENTS |
ADJUSTED TRIAL BALANCE |
INCOME STATEMENT |
BALANCE SHEET |
||||||||
ACCOUNT NAME |
DEBIT |
CREDIT |
DEBIT |
CREDIT |
DEBIT |
CREDIT |
DEBIT |
CREDIT |
DEBIT |
CREDIT |
||
1 |
Cash |
7,532.00 |
7,532.00 |
7,532.00 |
1 |
|||||||
2 |
Office Supplies |
315.00 |
(c) 75.00 |
240.00 |
240.00 |
2 |
||||||
3 |
Office Equipment |
2,398.00 |
2,398.00 |
2,398.00 |
3 |
|||||||
4 |
Accum. Depr., Office Equipment |
420.00 |
(a) 420.00 |
840.00 |
840.00 |
4 |
||||||
5 |
M. Valerie, Capital |
18,614.00 |
18,614.00 |
18,614.00 |
5 |
|||||||
6 |
M. Valerie, Drawing |
18,000.00 |
18,000.00 |
18,000.00 |
6 |
|||||||
7 |
Premiums Earned |
33,400.00 |
33,400.00 |
33,400.00 |
7 |
|||||||
8 |
Wages Expense |
20,500.00 |
(b) 428.00 |
20,928.00 |
20,928.00 |
8 |
||||||
9 |
Rent Expense |
2,200.00 |
2,200.00 |
2,200.00 |
9 |
|||||||
10 |
Telephone Expense |
736.00 |
736.00 |
736.00 |
10 |
|||||||
11 |
Advertising Expense |
645.00 |
645.00 |
645.00 |
11 |
|||||||
12 |
Miscellaneous Expense |
108.00 |
108.00 |
108.00 |
12 |
|||||||
13 |
52,434.00 |
52,434.00 |
13 |
|||||||||
14 |
Office Supplies Expense |
(c) 75.00 |
75.00 |
75.00 |
14 |
|||||||
15 |
Depr. Exp., Office Equipment |
(a) 420.00 |
420.00 |
420.00 |
15 |
|||||||
16 |
Wages Payable |
(b) 428.00 |
428.00 |
428.00 |
16 |
|||||||
17 |
923.00 |
923.00 |
53,282.00 |
53,282.00 |
25,112.00 |
33,400.00 |
28,170.00 |
19,882.00 |
17 |
|||
18 |
Net Income |
8,288.00 |
8,288.00 |
18 |
||||||||
19 |
33,400.00 |
33,400.00 |
28,170.00 |
28,170.00 |
19 |
Required:
1. Write the balances from the unadjusted trial balance in the general ledger. Post the transactions in the order of journalizing them in the general journal. If no amount is required, leave the entry box blank.
ACCOUNT |
M. Valerie, Capital |
ACCOUNT NO. |
311 |
||||||
|
|
POST. |
|
|
BALANCE |
||||
DEBIT |
CREDIT |
||||||||
20-- |
|||||||||
Dec. |
31 |
Balance |
✔ |
|
|
|
|
||
31 |
Closing |
17 |
|
|
|
|
|||
31 |
Closing |
17 |
|
|
|
|
|||
ACCOUNT |
Income Summary |
ACCOUNT NO. |
313 |
||||||
|
|
POST. |
|
|
BALANCE |
||||
DEBIT |
CREDIT |
||||||||
20-- |
|||||||||
Dec. |
31 |
Closing |
17 |
|
|
|
|
||
31 |
Closing |
17 |
|
|
|
|
|||
31 |
Closing |
17 |
|
|
|
|
|||
Account M. Valerie, Capital | ||||||
Date | Item | Post. Ref. | Debit | Credit | Debit balance | Credit balance |
Dec. 31 | Balance | 18,614 | ||||
Dec. 31 | Closing | 17 | 8,288 | 26,902 | ||
Dec. 31 | Closing | 17 | 18,000 | 8,902 |
Income summary | ||||||
Date | Item | Post. Ref. | Debit | Credit | Debit balance | Credit balance |
Dec. 31 | Closing | 33,400 | 33,400 | |||
Dec. 31 | Closing | 17 | 25,112 | 8,288 | ||
Dec. 31 | Closing | 17 | 8,288 | 0 |