In: Accounting
Use Excel formulas to replace the ? marks
| 
 Assets, beginning  | 
25 | 
| Liabilities, beginning | 12 | 
| Owner's Equity, beginning | ? | 
| Assets, ending | 28 | 
| Liabilities, ending | 8 | 
| Owner's Equity, ending | ? | 
| Owner's invetment | 3 | 
| Owner's Withdrawals | 0 | 
| Net Income | ? | 
| Assets, beginning | 28 | 
| Liabilities, beginning | 10 | 
| Owner's Equity, beginning | ? | 
| Assets, ending | 28 | 
| Liabilities, ending | 12 | 
| Owner's Equity, ending | ? | 
| Owner's investment | ? | 
| Owner's Withdrawals | 5 | 
| Net Income | 2 | 
| Assets, beginning | 25 | 
| Liabilities, beginning | 12 | 
| Owner's Equity, beginning | ? | 
| Assets, ending | 28 | 
| Liabilities, ending | 8 | 
| Owner's Equity, ending | ? | 
| Owner's investment | 3 | 
| Owner's withdrawals | 2 | 
| Net Income | ? | 
| Assets, beginning | 25 | 
| Liabilities, beginning | 10 | 
| Owner's Equity, beginning | ? | 
| Assets, ending | 28 | 
| Liabilities, ending | 8 | 
| Owner's equity ending | ? | 
| Owner's Investment | 3 | 
| Owner's Withdrawal | ? | 
| Net Income | ? | 
| Revenue | 10 | 
| Expenses | 7 | 
| 25 | |
| Assets, beginning | |
| Liabilities, beginning | 12 | 
| Owner's Equity, beginning | 13 | 
| Assets, ending | 28 | 
| Liabilities, ending | 8 | 
| Owner's Equity, ending | 20 | 
| Owner's invetment | 3 | 
| Owner's Withdrawals | 0 | 
| Net Income | 4 | 
| Assets, beginning | 28 | 
| Liabilities, beginning | 10 | 
| Owner's Equity, beginning | 18 | 
| Assets, ending | 28 | 
| Liabilities, ending | 12 | 
| Owner's Equity, ending | 16 | 
| Owner's investment | 1 | 
| Owner's Withdrawals | 5 | 
| Net Income | 2 | 
| Assets, beginning | 25 | 
| Liabilities, beginning | 12 | 
| Owner's Equity, beginning | 13 | 
| Assets, ending | 28 | 
| Liabilities, ending | 8 | 
| Owner's Equity, ending | 20 | 
| Owner's investment | 3 | 
| Owner's withdrawals | 2 | 
| Net Income | 6 | 
| Assets, beginning | 25 | 
| Liabilities, beginning | 10 | 
| Owner's Equity, beginning | 15 | 
| Assets, ending | 28 | 
| Liabilities, ending | 8 | 
| Owner's equity ending | 20 | 
| Owner's Investment | 3 | 
| Owner's Withdrawal | 1 | 
| Net Income | 3 | 
| Revenue | 10 | 
| Expenses | 
 7  | 
Note:- 1. Equity = Total assets - total liabilties
2. Net income = Revenue - Expenses
3. Owner's Equity, beginning +
Owner's Investment + Net Income - Owner's Withdrawal = Owner's
equity ending