In: Accounting
Use Excel formulas to replace the ? marks
|
Assets, beginning |
25 |
| Liabilities, beginning | 12 |
| Owner's Equity, beginning | ? |
| Assets, ending | 28 |
| Liabilities, ending | 8 |
| Owner's Equity, ending | ? |
| Owner's invetment | 3 |
| Owner's Withdrawals | 0 |
| Net Income | ? |
| Assets, beginning | 28 |
| Liabilities, beginning | 10 |
| Owner's Equity, beginning | ? |
| Assets, ending | 28 |
| Liabilities, ending | 12 |
| Owner's Equity, ending | ? |
| Owner's investment | ? |
| Owner's Withdrawals | 5 |
| Net Income | 2 |
| Assets, beginning | 25 |
| Liabilities, beginning | 12 |
| Owner's Equity, beginning | ? |
| Assets, ending | 28 |
| Liabilities, ending | 8 |
| Owner's Equity, ending | ? |
| Owner's investment | 3 |
| Owner's withdrawals | 2 |
| Net Income | ? |
| Assets, beginning | 25 |
| Liabilities, beginning | 10 |
| Owner's Equity, beginning | ? |
| Assets, ending | 28 |
| Liabilities, ending | 8 |
| Owner's equity ending | ? |
| Owner's Investment | 3 |
| Owner's Withdrawal | ? |
| Net Income | ? |
| Revenue | 10 |
| Expenses | 7 |
| 25 | |
| Assets, beginning | |
| Liabilities, beginning | 12 |
| Owner's Equity, beginning | 13 |
| Assets, ending | 28 |
| Liabilities, ending | 8 |
| Owner's Equity, ending | 20 |
| Owner's invetment | 3 |
| Owner's Withdrawals | 0 |
| Net Income | 4 |
| Assets, beginning | 28 |
| Liabilities, beginning | 10 |
| Owner's Equity, beginning | 18 |
| Assets, ending | 28 |
| Liabilities, ending | 12 |
| Owner's Equity, ending | 16 |
| Owner's investment | 1 |
| Owner's Withdrawals | 5 |
| Net Income | 2 |
| Assets, beginning | 25 |
| Liabilities, beginning | 12 |
| Owner's Equity, beginning | 13 |
| Assets, ending | 28 |
| Liabilities, ending | 8 |
| Owner's Equity, ending | 20 |
| Owner's investment | 3 |
| Owner's withdrawals | 2 |
| Net Income | 6 |
| Assets, beginning | 25 |
| Liabilities, beginning | 10 |
| Owner's Equity, beginning | 15 |
| Assets, ending | 28 |
| Liabilities, ending | 8 |
| Owner's equity ending | 20 |
| Owner's Investment | 3 |
| Owner's Withdrawal | 1 |
| Net Income | 3 |
| Revenue | 10 |
| Expenses |
7 |
Note:- 1. Equity = Total assets - total liabilties
2. Net income = Revenue - Expenses
3. Owner's Equity, beginning +
Owner's Investment + Net Income - Owner's Withdrawal = Owner's
equity ending