In: Accounting
Present and future value tables of 1 at 11% are presented
below.
PV of $1 | FV of $1 | PVA of $1 | FVA of $1 | |
1 | 0.90090 | 1.11000 | 0.90090 | 1.0000 |
2 | 0.81162 | 1.23210 | 1.71252 | 2.1100 |
3 | 0.73119 | 1.36763 | 2.44371 | 3.3421 |
4 | 0.65873 | 1.51807 | 3.10245 | 4.7097 |
5 | 0.59345 | 1.68506 | 3.69590 | 6.2278 |
6 | 0.53464 | 1.87041 | 4.23054 | 7.9129 |
Polo Publishers purchased a multi-color offset press with terms of $50,000 down and a noninterest-bearing note requiring payment of $30,000 at the end of each year for five years. The interest rate implicit in the purchase contract is 11%. Polo would record the asset at: |
Multiple Choice
$80,000.
$184,795.
$110,877.
$160,877.
CALCULATION OF VALUE OF MULTI - COLOR OFFSET | |||||
Cash Flow | "x" | Cumulative PV Factor of $ 1 @ 11% | "=" | Present Value | |
Annual Cash OutFlow | $ 30,000.0 | "x" | 3.69590 | "=" | $ 1,10,877 |
Total present value of cash Outflow | $ 1,10,877 | ||||
Less: Inintial Cash Paid | $ 50,000 | ||||
Value of the Asset | $ 1,60,877 | ||||
Answer = Option 4 = Value of the asset to be recorded in Book = $ 160,877 | |||||