Question

In: Accounting

Question: What is the annual difference in cash spent on publishing work if Horizon Insurance outsources...

Question: What is the annual difference in cash spent on publishing work if Horizon Insurance outsources to G-Art? Do not consider the gain or loss from the sale of special materials or equipment in this calculation.

Use the following case to help determine the answer to this question:

Horizon Insurance (HI) was a full-service regional insurance agency that has done all the printing and publishing of its own promotional brochures, newsletters, informational pamphlets, and required regulatory reports. Linda Wolfe, the business manager of the agency, had for some time thought that the firm might save money and get equally good services by contracting the publishing work G-Art Inc. She asked G-Art Inc. to give her a quote at the same time she asked Bob Myer her controller to prepare an up-to-date statement of the cost of operating Horizon’s publishing department.

Within a few days, the quote from G-Art Inc. arrived. The firm was prepared to provide all the required publications work for $ 410,000 a year with the contract running a guaranteed term of 4 years with annual renewals thereafter. If the estimated number or assumed mix of publications changed in any given year beyond the baseline planning estimates, the contract price would be adjusted accordingly. Wolfe compared G-Art’s quote with the internal cost figures prepared by Myer:

Table 1; Annual cost of operating HI’s publications department: Myer’s figures.

Materials                                                                                                             $40,000

Labor                                                                                                                 $290,000

Department overhead

Manager’s salary                                                                                            $48,000                                  

Allocated cost of office space                                  $10,000

Depreciation of equipment                                       $32,500

Other expenses (travel, education, ect.)               $25,000

                                                                                                                             $115,500

                                                                                                                            $445,500

Share of company administrative overhead                                         $30,000

Total cost of department for year                                                          $475,000

Wolfe’s initial conclusion was to close Horizon’s publications department and immediately sign the contact offered by G-Art. However, she felt it prudent to give the manager of the department, George Richards, an opportunity to question that tentative conclusion. She called him in and put the facts before him, while at the same time making it clear that Richards’ own job at the agency was not in jeopardy.

Richard came up with the following to keep in mind before his department was closed:

For instance, what will you do with the customed graphic design and printing equipment? It cost $260,000 four years ago, but you’d be lucky if you got $80,000 for it now, even though we had planned on using it for another four years at least. Andthen there is the sizable supply of print materials that includes a lot of specialized ink, specialty card stock, paper, envelopes ect. We bought the custom supplies a year ago when we were pretty flush with cash. At that time it cost us about 125,000 and at the rate we are using it now, it will last us another four years. We used up about one-fifth of it last year. As best as I an tell, Myer’s figure of $40,000 for materials includes about $25,000 for these customized sipplies and $15,000 for generic supplies we use on a regular basis. If we were to buy these custom supplies today it would probably cost us 110% of what we paid for it. But if we try to sell it, we would probably get only 60% of what we paid for it.

Wolf thought that Myer ought to be present during this discussion. She called him in and put Richard’s points to him. Myer said:

If we are going to have all of this talk about “what will happen if” don’t forget the problem of space we’re faced with. We’re paying 12,000 a year in outside office space. If we close Richard’s department we could use of the freed-up space as office space and not need to rent it on the outside.

Wolfe replied:

That’s a good point, though I must say I’m a bit worried about the people if we close the publications department. I don’t think we can find room for any of them elsewhere in the firm. I could see whether G-rt can take any of them, but some of them are getting odler. There’s Walters and Hines, for example. They’ve been with us since they left school 40 years ago, and I think their contract requires us to give them a total severance payoff of about $60,000 each, payable in equal amounts over four years.

Richards showed some relief at this. “ But I still don’t like Myer’s figures” he said. “What about the $30,000 for general administrative overhead. You surely don’t expect to fire anyone in the corporate office if Im closed, do you?

“Probably not” said Myer, but someone has to pay for those costs. We can’t ignore them when we look at an individual department, because fi we do that with each department in turn, we will convince ourselves that accountants, laywers, vice presidents, and the like don’t’ have to be paid for. And they do, believe me”

Myer’s figures

Total cost inside

Total cost with G-Art Contract

Savings (higher cost) contracting outside

Material: Generic supplies

$15,000

                  Custom supplies

$25,000

Labor:       Wages

$290,000

                  Severance

Overhead: Manger’s Salary

$48,000

                    Office (internal)

$10,000

                    Office rental

                 Equipment deprec.

$32,500

                  Other

$25,000

Share of general and administrative

$30,000

Total

475,000

G-Art Contract

410,000

Net Difference

65,500

Clarification: In the fact set, Custom Supplies are expected to sell for 60% of what the company paid for them. Assume (to make numbers cleaner), that this is 60% of their 'current' book value of $100,000 (derived from the fact set), not the original cost..

Solutions

Expert Solution


Related Solutions

Question: What is the recognized gain (loss) on sale of equipment if Horizon Insurance elects to...
Question: What is the recognized gain (loss) on sale of equipment if Horizon Insurance elects to outsource publishing to G-Art? please use a dash "-" for a loss on sale. Use the following case to help answer this question: Horizon Insurance (HI) was a full-service regional insurance agency that has done all the printing and publishing of its own promotional brochures, newsletters, informational pamphlets, and required regulatory reports. Linda Wolfe, the business manager of the agency, had for some time...
Question: What is the recognized gain (loss) on sale of special materials if Horizon Insurance elects...
Question: What is the recognized gain (loss) on sale of special materials if Horizon Insurance elects to outsource publishing to G-Art? please use a dash "-" for a loss on sale. Use the following case to help determine the answer to this question: Horizon Insurance (HI) was a full-service regional insurance agency that has done all the printing and publishing of its own promotional brochures, newsletters, informational pamphlets, and required regulatory reports. Linda Wolfe, the business manager of the agency,...
Question: What is the amount of cash received from the sale of special materials if Horizon...
Question: What is the amount of cash received from the sale of special materials if Horizon Insurance elects to outsource publishing to G-Art? Use the following case to help answer this question: Horizon Insurance (HI) was a full-service regional insurance agency that has done all the printing and publishing of its own promotional brochures, newsletters, informational pamphlets, and required regulatory reports. Linda Wolfe, the business manager of the agency, had for some time thought that the firm might save money...
1. Explain the difference between term and cash value life insurance. Discuss the difference between the...
1. Explain the difference between term and cash value life insurance. Discuss the difference between the following cash value life insurance types: ordinary, variable, and universal.
What is the difference between Whole Life Insurance and Term life Insurance policies?
What is the difference between Whole Life Insurance and Term life Insurance policies?
1. What is the difference between term life insurance and whole life insurance? 2. What are...
1. What is the difference between term life insurance and whole life insurance? 2. What are non-forfeiture provisions? (Google: life insurance settlement options.   http://www.investopedia.com/exam-guide/cfp/life-insurance/cfp6.asp (Links to an external site.)Links to an external site. ) 3. Name three settlement options. 4. What is the difference between a primary and a secondary beneficiary? 5. Name two ways to determine how much life insurance is appropriate for Petunia?
What is the difference between the effective annual rate and the annual percentage rate, and when...
What is the difference between the effective annual rate and the annual percentage rate, and when should you use which?
You work for Alpha Inc., and you are estimating the annual operating cash flows for a...
You work for Alpha Inc., and you are estimating the annual operating cash flows for a proposed project with the following data. What is the Operating Cash Flow? (Show Calculation) Revenue: $20,000 Operating expense: $12,000 Depreciation: $3,000 Interest Expense: $2,000 Tax Rate: 40%
What is the difference between Cash Flow and Profit? A. Cash Flow is the cash collected...
What is the difference between Cash Flow and Profit? A. Cash Flow is the cash collected and paid in a company’s core operations. Profit tracks the revenue from customers and the costs of doing business. B. Profit tracks the cash collected and paid in a company’s core operations. That’s why it’s called the bottom line. Cash Flow is the change in cash and cash equivalents from one year to the next. C. Cash flow is found on the balance sheet...
assume you work for TTW Company and you have disability insurance of 75% of your annual...
assume you work for TTW Company and you have disability insurance of 75% of your annual salary of $50,000 with CCC Insurance Inc. You have a life insurance policy of 3.6 times your salary with CCC Insurance Inc. paid by the employer. You also have insurance policies of $85,000 in your name, $50,000 in your spouse's name, and $15,000 each in your three children's names with CCC Insurance Inc. TTW's health and dental plans, with a life-time payout of $100,000...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT