In: Accounting
Fatima, Nouf, and Zainab have the following capital balances; $50,000, $72,000 and $95,000 respectively at the beginning of 2018. Because of a cash shortage Fatima invests an additional $15,000 on May 1st, 2018. Each partner withdraws $1,200 per month. Fatima, Nouf, and Zainab receive a salary of $12,000, $14,000 and $18,000 respectively, for work done during the year. Each partner receives interest of 8% on that partner’s beginning capital balance without regard to normal drawings. Any remaining profits are split 25%, 35%, and 40% respectively. The net income for 2018 is $40,000.
Required:
a. Allocate the $40,000 income among the partners. Show your working.
b. Determine the ending capital balances for each partner at December 31st, 2018. Show your workings.
c. Record the journal entry for the distribution of net income.
Amount in $ | ||||
1 | NET INCOME OF FIRM FOR 2018 | 40000 | ||
LESS INTEREST ON CAPITAL FATHIMA 4000 NOUF 5760 ZAINAB 7600 LESS SALARY FATHIMA 12000 NOUF 14000 ZAINAB 18000 BALANCE OF PROFIT [21360] |
||||
DISTRBUTED AMONG PARTNERS AS | ||||
FATHIMA @25% | [5340] | |||
NOUF @35% | [7476] | |||
ZAINAB @40% | [8544] | |||
[21360] | ||||
2 | CAPITAL BALANCES | |||
FATHIMA | ||||
2018 | Begning | 50000 | ||
May-18 | ADD; Additional capital | 15000 | ||
ADD; Interest on capital | 4000 | |||
[50000*8/100] SALARY 12000 |
||||
81000 | ||||
LESS; Drawings[1200*12] 14400 | ||||
LESS SHARE OF LOSS 5340 | ||||
Capital at end | 61260 | |||
NOUF | ||||
2018 | Begning | 72000 | ||
ADD; Interest on capital 5760 ADD SALARY 14000 |
||||
91760 | ||||
LESS; Drawings[1200*12] 14400 | ||||
LESS SHARE OF LOSS 7476 | ||||
Capital at end | 69884 | |||
ZAINAB | ||||
2018 | Begning | 95000 | ||
ADD; Interest on capital | ||||
[95000*8/100] | 7600 | |||
ADD SALARY 18000 | ||||
121600 | ||||
LESS; Drawings[1200*12] | 14400 | |||
LESS SHARE OF LOSS 8544 | ||||
98656 | ||||
3 | ||||
journal | Amount in $ | |||
date | Particulars | Debit | Credit | |
FATHIMA CAPITAL ACCOUNT | 5340 | |||
Dec-18 | NOUF CAPITALACCOUNT | 7476 | ||
ZAINAB CAPITAL ACCOUNT | 8544 | |||
TO PROFIT AND LOSS APPROPRIATION ACCOUNT | 21360 | |||
[Being net loss distributed among | ||||
partners] |