In: Accounting
Dean Co. |
Loiselle, Inc. |
Bailey Corp. |
|
Beginning |
|||
Assets . . . . . . . . . . . . |
$ 76 |
$ 41 |
? |
Liabilities . . . . . . . . . . |
51 |
15 |
2 |
Common stock . . . . . |
5 |
6 |
7 |
Retained earnings . . |
? |
20 |
10 |
Ending |
|||
Assets . . . . . . . . . . . . |
? |
$60 |
$ 21 |
Liabilities . . . . . . . . . . |
52 |
27 |
? |
Common stock . . . . . |
5 |
? |
4 |
Retained earnings . . |
33 |
? |
? |
Income Statement |
|||
Revenues . . . . . . . . . |
$227 |
? |
$ 26 |
Expenses . . . . . . . . . |
211 |
154 |
? |
Net income . . . . . . . . |
? |
? |
? |
Statement of retained earnings |
|||
Beginning RE . . . . . . |
$ 20 |
$ 20 |
$ 10 |
+ Net income . . . . . . |
? |
20 |
6 |
- Dividends declared |
(3) |
(17) |
0 |
= Ending RE . . . . . . . |
$33 |
$23 |
$16 |
Dean Co. | Loiselle, Inc. | Bailey Corp. | |
Beginning | |||
Assets | $76 | $41 | 19 |
Liabilities | 51 | 15 | 2 |
Common stock | 5 | 6 | 7 |
Retained earnings | $20 | 20 | 10 |
Ending | |||
Assets | 90 | $60 | $21 |
Liabilities | 52 | 27 | 1 |
Common stock | 5 | $10 | 4 |
Retained earnings | 33 | 23 | 16 |
Income Statement | |||
Revenues | $227 | 174 | $26 |
Expenses | 211 | 154 | 20 |
Net income | $16 | 20 | 6 |
Statement of retained earnings | |||
Beginning RE | $20 | $20 | $10 |
+ Net income | 16 | 20 | 6 |
- Dividends declared | -3 | -17 | 0 |
= Ending RE | $33 | $23 | $16 |
Dean Co. | Loiselle, Inc. | Bailey Corp. | |
Beginning | |||
Assets | $76 | $41 | (2+7+10) |
Liabilities | 51 | 15 | 2 |
Common stock | 5 | 6 | 7 |
Retained earnings | (76-51-5) | 20 | 10 |
Ending | |||
Assets | (52+5+33) | $60 | $21 |
Liabilities | 52 | 27 | (21-4-16) |
Common stock | 5 | (60-27-23) | 4 |
Retained earnings | 33 | From RE below | From RE below |
Income Statement | |||
Revenues | $227 | (154+20) | $26 |
Expenses | 211 | 154 | (26-6) |
Net income | From RE below | From RE below | From RE below |
Statement of retained earnings | |||
Beginning RE | $20 | $20 | $10 |
+ Net income | (33+3-20) | 20 | 6 |
- Dividends declared | -3 | -17 | 0 |
= Ending RE | $33 | $23 | $16 |