In: Accounting
|
Dean Co. |
Loiselle, Inc. |
Bailey Corp. |
|
|
Beginning |
|||
|
Assets . . . . . . . . . . . . |
$ 76 |
$ 41 |
? |
|
Liabilities . . . . . . . . . . |
51 |
15 |
2 |
|
Common stock . . . . . |
5 |
6 |
7 |
|
Retained earnings . . |
? |
20 |
10 |
|
Ending |
|||
|
Assets . . . . . . . . . . . . |
? |
$60 |
$ 21 |
|
Liabilities . . . . . . . . . . |
52 |
27 |
? |
|
Common stock . . . . . |
5 |
? |
4 |
|
Retained earnings . . |
33 |
? |
? |
|
Income Statement |
|||
|
Revenues . . . . . . . . . |
$227 |
? |
$ 26 |
|
Expenses . . . . . . . . . |
211 |
154 |
? |
|
Net income . . . . . . . . |
? |
? |
? |
|
Statement of retained earnings |
|||
|
Beginning RE . . . . . . |
$ 20 |
$ 20 |
$ 10 |
|
+ Net income . . . . . . |
? |
20 |
6 |
|
- Dividends declared |
(3) |
(17) |
0 |
|
= Ending RE . . . . . . . |
$33 |
$23 |
$16 |
| Dean Co. | Loiselle, Inc. | Bailey Corp. | |
| Beginning | |||
| Assets | $76 | $41 | 19 |
| Liabilities | 51 | 15 | 2 |
| Common stock | 5 | 6 | 7 |
| Retained earnings | $20 | 20 | 10 |
| Ending | |||
| Assets | 90 | $60 | $21 |
| Liabilities | 52 | 27 | 1 |
| Common stock | 5 | $10 | 4 |
| Retained earnings | 33 | 23 | 16 |
| Income Statement | |||
| Revenues | $227 | 174 | $26 |
| Expenses | 211 | 154 | 20 |
| Net income | $16 | 20 | 6 |
| Statement of retained earnings | |||
| Beginning RE | $20 | $20 | $10 |
| + Net income | 16 | 20 | 6 |
| - Dividends declared | -3 | -17 | 0 |
| = Ending RE | $33 | $23 | $16 |
| Dean Co. | Loiselle, Inc. | Bailey Corp. | |
| Beginning | |||
| Assets | $76 | $41 | (2+7+10) |
| Liabilities | 51 | 15 | 2 |
| Common stock | 5 | 6 | 7 |
| Retained earnings | (76-51-5) | 20 | 10 |
| Ending | |||
| Assets | (52+5+33) | $60 | $21 |
| Liabilities | 52 | 27 | (21-4-16) |
| Common stock | 5 | (60-27-23) | 4 |
| Retained earnings | 33 | From RE below | From RE below |
| Income Statement | |||
| Revenues | $227 | (154+20) | $26 |
| Expenses | 211 | 154 | (26-6) |
| Net income | From RE below | From RE below | From RE below |
| Statement of retained earnings | |||
| Beginning RE | $20 | $20 | $10 |
| + Net income | (33+3-20) | 20 | 6 |
| - Dividends declared | -3 | -17 | 0 |
| = Ending RE | $33 | $23 | $16 |