In: Accounting
On January 2, 2012, Marin Corporation issued $1,050,000 of 10%
bonds at 97 due December 31, 2021. Interest on the bonds is payable
annually each December 31. The discount on the bonds is also being
amortized on a straight-line basis over the 10 years.
(Straight-line is not materially different in effect from the
preferable “interest method”.)
The bonds are callable at 102 (i.e., at 102% of face amount), and
on January 2, 2017, Marin called $630,000 face amount of the bonds
and redeemed them.
Ignoring income taxes, compute the amount of loss, if any, to be
recognized by Marin as a result of retiring the $630,000 of bonds
in 2017. (Round answer to 0 decimal places, e.g.
38,548.)
Loss on redemption $ Prepare the journal entry to record the redemption.
(Round answers to 0 decimal places, e.g. 38,548. If no
entry is required, select "No Entry" for the account titles and
enter 0 for the amounts. Credit account titles are automatically
indented when amount is entered. Do not indent
manually.)
|
Marin Corporation | ||||||
Journal Entries | ||||||
Cash A/C=($1050000*97/100) | $ 1,018,500.00 | |||||
To Discount on bonds payable | $ 31,500.00 | |||||
To Bonds Payable | $ 1,050,000.00 | |||||
Bonds discount amortization schedule Straight line method | ||||||
(A) | (B) | (C ) | (D) | (E ) | (f) | (g) |
Period | Interest Payment | Interest Expense | Bond discount | Bond discount account | Bonds Payable Account | Book Value of the bonds |
($1050000*10%) | (C )=(B)-(D) | Face Value | ||||
2-Jan-12 | $ 31,500.00 | $ 1,050,000.00 | $ 1,018,500.00 | |||
31-Dec-12 | $ 105,000.00 | $ 101,850.00 | $ 3,150.00 | $ 28,350.00 | $ 1,021,650.00 | |
31-Dec-13 | $ 105,000.00 | $ 101,850.00 | $ 3,150.00 | $ 25,200.00 | $ 1,024,800.00 | |
31-Dec-14 | $ 105,000.00 | $ 101,850.00 | $ 3,150.00 | $ 22,050.00 | $ 1,027,950.00 | |
31-Dec-15 | $ 105,000.00 | $ 101,850.00 | $ 3,150.00 | $ 18,900.00 | $ 1,031,100.00 | |
31-Dec-16 | $ 105,000.00 | $ 101,850.00 | $ 3,150.00 | $ 15,750.00 | $ 1,034,250.00 | |
31-Dec-17 | $ 105,000.00 | $ 101,850.00 | $ 3,150.00 | $ 12,600.00 | $ 1,037,400.00 | |
31-Dec-18 | $ 105,000.00 | $ 101,850.00 | $ 3,150.00 | $ 9,450.00 | $ 1,040,550.00 | |
31-Dec-19 | $ 105,000.00 | $ 101,850.00 | $ 3,150.00 | $ 6,300.00 | $ 1,043,700.00 | |
31-Dec-20 | $ 105,000.00 | $ 101,850.00 | $ 3,150.00 | $ 3,150.00 | $ 1,046,850.00 | |
31-Dec-21 | $ 105,000.00 | $ 101,850.00 | $ 3,150.00 | $ - | $ 1,050,000.00 | |
Total | $ 1,050,000.00 | $ 1,018,500.00 | $ 31,500.00 | |||
Journal Entry of Redemption of 6300 Bonds before maturity on January 2, 2017 | ||||||
Account Title & Explaination | Amount(Dr) | Amount(Cr) | ||||
Bonds Payable=($1034250*6300/10500) | $ 620,550.00 | |||||
Loss on redemption of Bonds(Balancing figure) | $ 37,800.00 | |||||
Discount on Bonds Payable=(3150*5) | $ 15,750.00 | |||||
To Cash=6300*102 | $ 642,600.00 | |||||