In: Economics
Two possible power line routes are under consideration. Find the equivalent uniform annual cost for each if the interest rate is 7%. Which route should be chosen?
Route A |
Route B |
|
Length (km) |
15 |
5 |
First Cost ($/km) |
$5,000 |
$25,000 |
Annual Maintenance ($/km) |
$200 |
$400 |
Useful Life (years) |
15 |
15 |
Salvage Value ($/km) |
$3,000 |
$5,000 |
Yearly Power Loss ($/km) |
$500 |
$500 |
Annual Property Taxes |
$100 |
$500 |
Working notes:
(1) Annual maintenance = Length of power line x Maintenance per KM
Route A: 15 x $200 = $3,000
Route B: 5 x $400 = $2,000
(2) Annual power loss = Length of power line x Power loss per KM
Route A: 15 x $500 = $7,500
Route B: 5 x $500 = $2,500
(3) Annual Total cost = Annual maintenance + Annual power loss + Annual property tax
Route A ($): 3,000 + 7,500 + 100 = 10,600
Route B ($): 2,000 + 2,500 + 100 = 4,600
(4) Salvage value is deducted for EAC computation, since it is a cash inflow.
(5) EAC are computed as follows.
EAC, Route A ($) = 5,000 x A/P(7%, 15) + 10,600 - 3,000 x P/F(7%, 15) x A/P(7%, 15)
= 5,000 x 0.1098** + 10,600 - 3,000 x 0.3624** x 0.1098** = 549 + 10,600 - 394
= 10,755
EAC, Route B ($) = 25,000 x A/P(7%, 15) + 4,600 - 5,000 x P/F(7%, 15) x A/P(7%, 15)
= 25,000 x 0.1098** + 4,600 - 3,000 x 0.3624** x 0.1098** = 2,745 + 4,600 - 119
= 7,226
Since Route B has lower EAC, this should be chosen.
**From A/P and P/F Factor tables