Question

In: Accounting

Consider the following investment opportunities. Period A B C D 0 -12,500 -11,000 12,500 -13,000 1...

Consider the following investment opportunities.

Period

A

B

C

D

0

-12,500

-11,000

12,500

-13,000

1

5,400

-3,000

-7,000

5,500

2

14,400

21,000

-2,000

5,500

3

7,200

13,000

4,000

8,500

a) Compute the present worth of each investment, assuming a MARR of 15%

b) Compute the future worth of each investment, assuming a MARR of 15%

c) Which project or projects are acceptable?

Solutions

Expert Solution

a) Investment A

Period 0 1 2 3
Cashflow -12500 5400 14400 7200
DF 1 0.87 0.756 0.658
Present Value -12500 4698 10886 4738

Net Present Worth = 8322

Investment B

Period 0 1 2 3
Cashflow -11000 -3000 21000 13000
DF 1 0.87 0.756 0.658
PV -11000 -2610 15876 8554

Net Present Worth = 10820

Investment C

Period 0 1 2 3
CF 12500 -7000 -2000 4000
DF 1 0.87 0.756 0.658
PV 12500 -6090 -1512 2632

Net present worth = 7530

Investment D

Period 0 1 2 3
CF -13000 5500 5500 8500
DF 1 0.87 0.756 0.658
PV -13000 4785 4158 5593

Net present worth = 1536

b) Investment A

Period 0 1 2 3
Cashflow -12500 5400 14400 7200
Compounding 1.15^3 1.15^2 1.15^1 1
Future Value -19011 7142 16560 7200

Net Future Worth = 11891

Investment B

Period 0 1 2 3
Cashflow -11000 -3000 21000 13000
Compounding 1.15^3 1.15^2 1.15^1 1
FV -16730 -3968 31500 13000

Net Future Worth = 23802

Investment C

Period 0 1 2 3
CF 12500 -7000 -2000 4000
Compounding 1.15^3 1.15^2 1.15 1
FV 19011 -9258 -2300 4000

Net future worth = 11453

Investment D

Period 0 1 2 3
CF -13000 5500 5500 8500
Compounding 1.15^3 1.15^2 1.15 1
FV -19771 7274 6325 8500

Net future worth = 2328

c) All 4 projects can be acceptable because all projects are having positive Present worth and Future worth.


Related Solutions

Year Project(A) Project (B) 0 -$30,000 -$30,000 1 13,000 5,000 2 11,000 5,000 3 9,000 5,000...
Year Project(A) Project (B) 0 -$30,000 -$30,000 1 13,000 5,000 2 11,000 5,000 3 9,000 5,000 4 7,000 5,000 5 0 5,000 6 7 8 9 10 0 0 0 0 0 5,000 5,000 5,000 5,000 5,000 The required rate of return is 10%. 3). What is the payback period for each of the projects? Which project should be accepted if the payback period method is applied? Assume that the target payback period is 4 years. Explain why. (4). What...
Consider the following propositional formula: (((A ^ B) -> C) ^ ((A ^ C) -> D))...
Consider the following propositional formula: (((A ^ B) -> C) ^ ((A ^ C) -> D)) -> ((A ^ B) -> D) Perform the following tasks for this formula: Convert this formula into CNF form and write a numbered list of all clauses obtained from this formula.
Consider the following reaction at 309 K. 1 A + 1 B → C + D...
Consider the following reaction at 309 K. 1 A + 1 B → C + D where rate = rate=k[A]2[B]. An experiment was performed for a certain number of seconds where [A]o = 1.07 M and [B]o = 0.000167 M. A plot of ln[B] vs time had a slope of -9.63. What will the rate of this reaction be if a new experiment is preformed when [A] = [B] = 0.212 M?
a b c d f 0 0 0 0 0 0 0 0 1 0 0...
a b c d f 0 0 0 0 0 0 0 0 1 0 0 0 1 0 0 0 0 1 1 0 0 1 0 0 1 0 1 0 1 1 0 1 1 0 1 0 1 1 1 1 1 0 0 0 0 1 0 0 1 1 1 0 1 0 1 1 0 1 1 1 1 1 0 0 0 1 1 0 1 1 1 1 1 0 1...
Consider the cross: A/a; b/b; C/c; D/d; E/e x A/a; B/b; c/c; D/d; e/e a) what...
Consider the cross: A/a; b/b; C/c; D/d; E/e x A/a; B/b; c/c; D/d; e/e a) what proportion of the progeny will phenotypically resemble the first parent? b) what proportion of the progeny will genotypically resemble neither parent?
MIPS a) Consider the C statement: a = (b + d) + (b - c) +...
MIPS a) Consider the C statement: a = (b + d) + (b - c) + (c + d) Which of the following assembly instructions can be used to replicate all or part of this statement in MIPS, without changing or reducing the equation. Assume variables a, b, c, and d are assigned to registers $s0, $s1, $s2 and $s3 respectively. 1. sub $t0, $s2, $s3 2. sub $t0, $s0, $s3 3. sub $t1, $s1, $s2 4. sub $t2, $s1,...
Find the discounted payback period. YEAR PROJECT A PROJECT B PROJECT C PROJECT D 0 (10,000)...
Find the discounted payback period. YEAR PROJECT A PROJECT B PROJECT C PROJECT D 0 (10,000) (15,000) (20,000) (30,000) 1 5,000 5,000 10,000 0 2 5000 5,000 10,000 0 3 20,000 5,000 4,000 100,000 4 1,000 10,000 2,000 120,000 5 - 5,000 - 60,000 answer : A(3 years) B(4years) C(4 years) D(3 years) Pls show me the working on how to get the discounted payback period. Pls do not show the working in excel, pls do it manually and attached...
What is the payback period for the following investment given that (a) i=0% and (b) i=10%?...
What is the payback period for the following investment given that (a) i=0% and (b) i=10%? Site Initial Cost Annual Cost Annual Income Maximum Life Salvage Value X 1,000,000 100,000 300,000 10 yrs 500,000 By hand please.
The Dammon Corp. has the following investment opportunities: Machine A Machine B Machine C In. Inv....
The Dammon Corp. has the following investment opportunities: Machine A Machine B Machine C In. Inv. (10,000) (22,500) (35,500) years Inflows Inflows Inflows 1 6,000 14,000 - 2 2,900 7,500 35,000 3 3,500 5,000 6,000 4 - 1,500 20,000 Under the payback method and assuming these machines are mutually exclusive, which machine(s) would Dammon Corp. choose? Seleccione una: Machines A and C Machine B Machine C Machines B and C Machine A
A thumbs up will be given: Table 1 t A B C D 0       (14,900,000)...
A thumbs up will be given: Table 1 t A B C D 0       (14,900,000)       (17,900,000)       (16,600,000)        (19,700,000) 1          4,980,000          5,990,000          3,850,000           6,400,000 2          4,980,000          6,210,000          4,990,000           5,880,000 3          4,510,000          6,250,000          6,860,000           6,800,000 4          4,510,000          4,700,000          4,990,000           6,650,000 Risk High Average Low Average Table 1 shows the expected after-tax operating cash flows for each project. All projects are expected to...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT