Question

In: Finance

The Campbell Company is evaluating the proposed acquisition of a new milling machine. The machines base...

The Campbell Company is evaluating the proposed acquisition of a new milling machine. The machines base price is $ 108,000, and it would cost another $ 12,500 to modify it for special use. The machine falls into the MACRS 3- year class, and it would be sold after 3 years for $ 65,000. The machine would require an increase in inventory of $ 5,500. The milling machine would have no effect on revenues, but it is expected to save the firm $ 44,000 per year in before-tax operating costs, mainly labor. Campbells marginal tax rate is 35%. 10% = WACC. (Three-Year MACRS Schedule: 33% 45% 15% 7%).

a. What is the initial investments? (what is the Year 0 net cash flow?)

b. What are the net operating cash flows in Years 1, 2, and 3?

c. What is the terminal cash flow from disposal of all assets tied up in this project?

d. What is NPV if this machine is expected to save the after-tax cash flows of the company’s another product line by $10,000 per year?

Solutions

Expert Solution


Related Solutions

Mill Company is evaluating the proposed acquisition of a new milling machine. The machine's base price...
Mill Company is evaluating the proposed acquisition of a new milling machine. The machine's base price is $150,000, and has a terminal value of $20,000. The company's cost of capital is 8%. The project has a life-time of 3 years. The operating cash flows are as follows: Year 1 Year 2 Year 3 1. After-tax savings: $35,000 $35,000 $35,000 2. Depreciation tax savings: $22,500 $25,000 $8,000 Net cash flow: $57,500 $55,000 $43,000 (a) Find the net present value of this...
Mill Company is evaluating the proposed acquisition of a new milling machine. The machine's base price...
Mill Company is evaluating the proposed acquisition of a new milling machine. The machine's base price is $140,000, and has a terminal value of $17,000. The company's cost of capital is 6%. The project has a life-time of 3 years. The operating cash flows are as follows: YEAR 1 YEAR 2 YEAR 3 After-tax Savings $28,000 $25,500 $25,000 Depreciation tax savings $12,000 $15.500 $10,200 Net cash flow $40,000 $41,000 $35,200 (a) Find the net present value of this project (NPV)....
A company is evaluating the proposed acquisition of a new machine. The machine’s base price is...
A company is evaluating the proposed acquisition of a new machine. The machine’s base price is $108,000, and it would cost another $12,500 to modify it for special use. Depreciation rates are 0.33, 0.45, and 0.15 for years 1, 2, and 3, respectively, and it would be sold after 3 years for $65,000. The machine would require an increase in net working capital (inventory) of $5,500. The machine would have no effect on revenues, but it is expected to save...
A certain firm is evaluating the proposed acquisition of a new milling machine. The cost of...
A certain firm is evaluating the proposed acquisition of a new milling machine. The cost of machine is Rs. 1,000,000 and it would cost another Rs. 200,000 to modify it for special use. The firm has been using the straight-line depreciation assuming 5 years life and Rs 100,000 of salvage value. The machine would require an increase in net working capital (inventory) of Rs.100,000. The milling machine would have no effect on revenues, but it is expected to save the...
The Marcus Company is evaluating the proposed acquisition of a new  machine. The machine's base price is...
The Marcus Company is evaluating the proposed acquisition of a new  machine. The machine's base price is $350,000, and it would cost another $125,000 to modify it for special use.  The machine falls into the MACRS 3-year class, and it would be sold after 4 years for $40,000.  The machine would require an increase in net working capital of $20,000. The machine would have no effect on revenues, but it is expected to save the firm $170,000 per year for 4 years in...
Realistic Company is evaluating the proposed acquisition of a new production machine. The machine’s base price...
Realistic Company is evaluating the proposed acquisition of a new production machine. The machine’s base price is $260,000, and installation costs would amount to $28,000. An additional $14,000 in net working capital would be required at installation. The machine has a 3-year life using straight line depreciation. The machine would save the firm $110,000 per year in operating costs. The firm is planning to keep the machine in place for 3 years. At the end of the third year, the...
Riverview Company is evaluating the proposed acquisition of a new production machine. The machine's base price...
Riverview Company is evaluating the proposed acquisition of a new production machine. The machine's base price is $200,000, and installation costs would amount to $28,000. Also, $10,000 in net working capital would be required at installation. The machine will be depreciated for 3 years using simplified straight line depreciation. The machine would save the firm $110,000 per year in operating costs. The firm is planning to keep the machine in place for 2 years. At the end of the second...
Excelsior Company is evaluating the proposed acquisition of a new production machine. The machine's base price...
Excelsior Company is evaluating the proposed acquisition of a new production machine. The machine's base price is $260,000, and installation costs would amount to $28,000. An additional $10,000 in net working capital would be required at installation. The machine has a class life of 3 years. The machine would save the firm $110,000 per year in operating costs. The firm is planning to keep the machine in place for 5 years. At the end of the fifth year, the firm...
Excelsior Company is evaluating the proposed acquisition of a new production machine. The machine's base price...
Excelsior Company is evaluating the proposed acquisition of a new production machine. The machine's base price is $260,000, and installation costs would amount to $28,000. An additional $14,000 in net working capital would be required at installation. The machine has a class life of 3 years. The machine would save the firm $110,000 per year in operating costs. The firm is planning to keep the machine in place for 5 years. At the end of the fifth year, the firm...
Riverview Company is evaluating the proposed acquisition of a new production machine. The machine's base price...
Riverview Company is evaluating the proposed acquisition of a new production machine. The machine's base price is $200,000, and installation costs would amount to $28,000. Also, $10,000 in net working capital would be required at installation. The machine will be depreciated for 3 years using simplified straight line depreciation. The machine would save the firm $110,000 per year in operating costs. The firm is planning to keep the machine in place for 2 years. At the end of the second...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT