In: Finance
Suppose an individual invests $30,000 in a load mutual fund for two years. The load fee entails an up-front commission charge of 3.4 percent of the amount invested and is deducted from the original funds invested. In addition, annual fund operating expenses (or 12b-1 fees) are 0.65 percent. The annual fees are charged on the average net asset value invested in the fund and are recorded at the end of each year. Investments in the fund return 6 percent each year paid on the last day of the year. If the investor reinvests the annual returns paid on the investment, calculate the annual return on the mutual funds over the two-year investment period.
A | B | C=A*1.06 | D=(A+C)/2 | E=C-D | |||
Year end | |||||||
Beginning | Load | Net Asset | Annual | Ending | |||
Year | Balance | fee | Value(NAV) | Expense | Balance | ||
0 | $ 1,020.00 | $ 28,980.00 | (30000-1020) | ||||
1 | $ 28,980.00 | $ 30,718.80 | $ 194.02 | $ 30,524.78 | |||
2 | $ 30,524.78 | $ 32,356.27 | $ 204.36 | $ 32,151.90 | |||
Load fee | $ 1,020.00 | (0.034*30000) | |||||
NAV year1end | $ 30,718.80 | (1.06*28980) | |||||
Annual expense year1 | $ 194.02 | ((28980+30718)/2)*0.0065 | |||||
End of year 2 NAV | $ 32,356.27 | (30524.78*1.06) | |||||
Annual expense year2 | $ 204.36 | ((30524.78+32356.27)/2)*0.0065 | |||||
Investment | $30,000 | ||||||
Value after 2 years | $ 32,151.90 | ||||||
Annual Return =R | |||||||
30000*((1+R)^2)= | $ 32,151.90 | ||||||
(1+R)^2=(32151.90/30000) | 1.0717 | ||||||
1+R=(1.0717^(1/2)= | 1.035243969 | ||||||
R= | 0.035243969 | ||||||
Annual Return | 3.52% | ||||||