Question

In: Accounting

Mountain Company manufactures Hiking shoes and walking shoes. The projected incomefrom the two products is: Hiking...

Mountain Company manufactures Hiking shoes and walking shoes. The projected incomefrom the two products is: Hiking shoes Walking shoes Sales $ 900,000 $1,500,000 Less: Variable costs (540,000) (600,000) Contribution margin 360,000 900,000 Less: Direct fixed expenses (400,000) (440,000) 2 Segment margin (40,000) 460,000 Less: Common fixed costs (allocated) (100,000) (150,000) Net income (loss) $ (140,000) $ 310,000 After studying the latest market evaluates, project manager is considering recommending that the president drop the Hiking shoe line. If the line is dropped, however, the saleof walking shoes will drop by 5%. In addition, there is a personal complication for the project manager. Mountain is locatedin a rural area where unemployment is over 12%. If the Hiking shoe division is shutdown, there will be layoffs, including the manager of the division. Manager of the division and project manager have been friends since high school. Their families get together atleast once a month. Manager of the division's wife is principal of the local elementary school,a job she loves. Required a. Explain a project manager's ethical obligations in this matter b. Should Mountain keep or drop the Hiking shoe line? Support your answer with appropriate calculations c. Marketing department has come back to the project manager with an analysisthat shows if advertising were increased by $50,000, then Hiking shoes sales would go up by5% and walking shoes by 3%. Should advertising be increased? Again, prove withyour supporting calculations d. If the Hiking shoe line is shut down, Mountain will have excess capacity. In carrying out her analyses, the project manager has been able to come up with only one viable alternative. The company could use part of the capacity to make canvas slippers.Estimated sales revenue from the slippers would be $300,000, and variable costs would be$170,000. Direct fixed expenses would be reduced to $100,000, and allocated fixed expenses wouldbe $50,000. While this option would not use all the available capacity, it would reduce the number of layoffs. Should the project manager recommend that this option be carried out?

Solutions

Expert Solution

Format :

Hiking Shoe Walking Shoe
Selling Price                        900,000.00            1,500,000.00
(-)Variable Expense                        540,000.00              600,000.00
Contribution Margin                      360,000.00            900,000.00
(-)Fixed Expense                        400,000.00              440,000.00 Product related fixed cost, won't be incurred if product is shutdown.
Segment Margin                      (40,000.00)            460,000.00
(-)Common Fixed cost                        100,000.00              150,000.00 It has been followed that the Common fixed cost is unavoidable and to be allocated to the another line if one gets shutdown.
Net Income                    (140,000.00)            310,000.00 Another project will only be recommended if it get the income over and abover $170,000.
Answer (a) - Explain a project manager's ethical obligations in this matter
Provisions -
Ethics is about making the best possible decisions concerning people, resources and the environment.
When handling project challenges that arise during the cause of a project, it is his duty to analyze the root cause of the issue and resolve it to favor the project goal.
As mentioned above, the professional ethics and practice of a project manager can sometimes be confusing and it’s difficult to draw a line between what is ethical and what is not. It should be divided into four broad sections: respect, responsibility, fairness and honesty
Facts of the Case -
Mountain is located in a rural area where unemployment is over 12%. If the Hiking shoe division is shutdown, there will be layoffs, including the manager of the division. Manager of the division and project manager have been friends since high school. Their families get together atleast once a month. Manager of the division's wife is principal of the local elementary school,a job she loves.
Decision
In such case Project manager should try to continue the project line supporting all the ethical factors but at the same time personal concerns should not be addressed while decision making.
Answer (b) - Should Mountain keep or drop the Hiking shoe line? Support your answer with appropriate calculations
Decrease in the Sale of Walking shoe line by 5%
Before After
Selling Price            1,500,000.00          1,425,000.00 Decrease in sale by 5%
(-)Variable Expense              600,000.00             570,000.00 Decrease in Variable cost by 5%
Contribution Margin            900,000.00           855,000.00
(-)Fixed Expense              440,000.00             440,000.00 Product related fixed expense will remain unchange
Segment Margin            460,000.00           415,000.00
(-)Common Fixed cost              150,000.00             250,000.00 When we consider only one line of project whole fixed cost will be allocated to that project i.e $100,000 + $150,000
Net Income            310,000.00           165,000.00
Earlier Income
Hiking Shoe           (140,000.00) Loss from Hiking shoe
Walking Shoe             310,000.00 Income from Walking shoe
Net Increase/(Decrease)               (5,000.00) There is no overall increase in the income of the project, it's recommended to continue the project with Hiking Shoe.
Answer (c) - Marketing department has come back to the project manager with an analysisthat shows if advertising were increased by $50,000, then Hiking shoes sales would go up by5% and walking shoes by 3%. Should advertising be increased?
Hiking Shoe Walking Shoe Total
Selling Price              945,000.00          1,545,000.00                                                    2,490,000.00
(-)Variable Expense              567,000.00             618,000.00                                                    1,185,000.00
Contribution Margin            378,000.00           927,000.00                                                 1,305,000.00
(-)Fixed Expense              400,000.00             440,000.00                                                       840,000.00
Segment Margin             (22,000.00)           487,000.00                                                    465,000.00
(-)Common Fixed cost              100,000.00             150,000.00                                                       250,000.00
          (122,000.00)           337,000.00                                                    215,000.00
(-)Advertisement Expense                                                        50,000.00
Net Income                                                    165,000.00
Earlier Income
Hiking Shoe                                                     (140,000.00)
Walking Shoe                                                       310,000.00
Net Increase/(Decrease)                                                         (5,000.00) There is no overall increase in the income of the project, it's recommended to continue the project without incurring advertisement expense.
Answer (d) - If the Hiking shoe line is shut down, Mountain will have excess capacity. In carrying out her analyses, the project manager has been able to come up with only one viable alternative. The company could use part of the capacity to make canvas slippers.Estimated sales revenue from the slippers would be $300,000, and variable costs would be$170,000. Direct fixed expenses would be reduced to $100,000, and allocated fixed expenses wouldbe $50,000. While this option would not use all the available capacity, it would reduce the number of layoffs. Should the project manager recommend that this option be carried out?
Canvas Slipper Walking Shoe
Selling Price              300,000.00                     1,500,000.00
(-)Variable Expense              170,000.00                       600,000.00
Contribution Margin            130,000.00                     900,000.00
(-)Fixed Expense              100,000.00                       440,000.00
Segment Margin              30,000.00                     460,000.00
(-)Common Fixed cost                50,000.00                       200,000.00 Total Fixed expense are $250,000 if $50,000 allocated to canvas slipper the rest will be allocated to Walking shoes.
Net Income             (20,000.00)                     260,000.00

Related Solutions

Mountain Company manufactures Hiking shoes and walking shoes. The projected incomefrom the two products is: Hiking...
Mountain Company manufactures Hiking shoes and walking shoes. The projected incomefrom the two products is: Hiking shoes Walking shoes Sales $ 900,000 $1,500,000 Less: Variable costs (540,000) (600,000) Contribution margin 360,000 900,000 Less: Direct fixed expenses (400,000) (440,000) 2 Segment margin (40,000) 460,000 Less: Common fixed costs (allocated) (100,000) (150,000) Net income (loss) $ (140,000) $ 310,000 After studying the latest market evaluates, project manager is considering recommending that the president drop the Hiking shoe line. If the line is...
Sweetwater Company manufactures two products, Mountain Mist and Valley Stream. The company prepares its master budget...
Sweetwater Company manufactures two products, Mountain Mist and Valley Stream. The company prepares its master budget on the basis of standard costs. The following data are for March: Standards Mountain Mist Valley Stream Direct materials 3 ounces at $14.50 per ounce 4 ounces at $17.30 per ounce Direct labor 5 hours at $60.50 per hour 6 hours at $81 per hour Variable overhead (per direct labor-hour) $48 $53.50 Fixed overhead (per month) $368,068 $399,360 Expected activity (direct labor-hours) 6,680 7,800...
Sweetwater Company manufactures two products, Mountain Mist and Valley Stream. The company prepares its master budget...
Sweetwater Company manufactures two products, Mountain Mist and Valley Stream. The company prepares its master budget on the basis of standard costs. The following data are for March: Standards Mountain Mist Valley Stream Direct materials 3 ounces at $14.80 per ounce 4 ounces at $17.20 per ounce Direct labor 5 hours at $60.20 per hour 6 hours at $78 per hour Variable overhead (per direct labor-hour) $48 $53.20 Fixed overhead (per month) $364,425 $399,360 Expected activity (direct labor-hours) 6,450 7,800...
Sweetwater Company manufactures two products, Mountain Mist and Valley Stream. The company prepares its master budget...
Sweetwater Company manufactures two products, Mountain Mist and Valley Stream. The company prepares its master budget on the basis of standard costs. The following data are for March: Standards Mountain Mist Valley Stream Direct materials 3 ounces at $14.90 per ounce 4 ounces at $16.60 per ounce Direct labor 5 hours at $60.10 per hour 6 hours at $76 per hour Variable overhead (per direct labor-hour) $48 $52.60 Fixed overhead (per month) $342,225 $398,580 Expected activity (direct labor-hours) 5,850 7,800...
Sweetwater Company manufactures two products, Mountain Mist and Valley Stream. The company prepares its master budget...
Sweetwater Company manufactures two products, Mountain Mist and Valley Stream. The company prepares its master budget on the basis of standard costs. The following data are for March: Standards Mountain Mist Valley Stream Direct materials 3 ounces at $14.90 per ounce 4 ounces at $16.60 per ounce Direct labor 5 hours at $60.10 per hour 6 hours at $76 per hour Variable overhead (per direct labor-hour) $48 $52.60 Fixed overhead (per month) $342,225 $398,580 Expected activity (direct labor-hours) 5,850 7,800...
Sweetwater Company manufactures two products, Mountain Mist and Valley Stream. The company prepares its master budget...
Sweetwater Company manufactures two products, Mountain Mist and Valley Stream. The company prepares its master budget on the basis of standard costs. The following data are for March: Standards Mountain Mist Valley Stream Direct materials 3 ounces at $14.80 per ounce 4 ounces at $17.20 per ounce Direct labor 5 hours at $60.20 per hour 6 hours at $78 per hour Variable overhead (per direct labor-hour) $48 $53.20 Fixed overhead (per month) $364,425 $399,360 Expected activity (direct labor-hours) 6,450 7,800...
The Hiking Shop is a store that specializes in hiking shoes. The owner, Angelo, has just...
The Hiking Shop is a store that specializes in hiking shoes. The owner, Angelo, has just received a degree in business and is anxious to apply the principles he has learned to his business. In time, he hopes to open a second shop. As a first step, he has prepared the following monthly analysis for his new store:                                     Monthly Sales (3,000 pairs)     $150,000 Variable Costs               60,000 Contribution Margin     90,000 Fixed Costs                   75,000 Net Income                 $ 15,000 1. How many hiking shoes must be sold each...
K-Too Everwear Corporation manufactures two styles of mountain climbing shoes for women: Regular and fashion styles....
K-Too Everwear Corporation manufactures two styles of mountain climbing shoes for women: Regular and fashion styles. A pair of regular style shoes sells for $135, while the fashion style shoes sell for $160 per pair. The variable cost per pair for regular shoes is $38.94, and that for fashion style shoes is $41.5. K-Too Everwear has fixed costs of $1,800,000. K-Too Everwear has the sales mix of 70% and 30% for regular- and fashion-style shoes, respectively. What is K-Too Everwear’s...
Smoky Mountain Corporation makes two types of hiking boots-the Xtreme and the Pathfinder
Smoky Mountain Corporation makes two types of hiking boots-the Xtreme and the Pathfinder. Data concerning these two product lines appear below: Pathfinder Selling price per unit Direct materials per unit Direct labor per unit Direct labor-hours per unit Estimated annual production and sales Xtreme $140.00 $72.00 $24.00 2.0 DLHS 20,000 units $99.00 $53.00 $12.00 1.0 DLHS 80,000 units The company has a traditional costing system in which manufacturing overhead is applied to units based on direct labor-hours. Data concerning manufacturing overhead and...
Smoky Mountain Corporation makes two types of hiking boots—Xtreme and the Pathfinder. Data concerning these two...
Smoky Mountain Corporation makes two types of hiking boots—Xtreme and the Pathfinder. Data concerning these two product lines appear below:     Xtreme Pathfinder   Selling price per unit $ 120.00 $ 92.00   Direct materials per unit $ 63.50 $ 54.00   Direct labor per unit $ 13.50 $ 9.00   Direct labor-hours per unit 1.5 DLHs 1.0 DLHs   Estimated annual production and sales 24,000 units 71,000 units     The company has a traditional costing system in which manufacturing overhead is applied to units...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT