In: Accounting
Direct Materials, Direct Labor, and Factory Overhead Cost Variance Analysis
Mackinaw Inc. processes a base chemical into plastic. Standard costs and actual costs for direct materials, direct labor, and factory overhead incurred for the manufacture of 70,000 units of product were as follows:
| Standard Costs | Actual Costs | ||
| Direct materials | 231,000 lbs. at $5.60 | 228,700 lbs. at $5.50 | |
| Direct labor | 17,500 hrs. at $16.90 | 17,900 hrs. at $17.10 | |
| Factory overhead | Rates per direct labor hr., | ||
| based on 100% of normal | |||
| capacity of 18,260 direct | |||
| labor hrs.: | |||
| Variable cost, $3.00 | $51,980 variable cost | ||
| Fixed cost, $4.70 | $85,822 fixed cost | ||
Each unit requires 0.25 hour of direct labor.
Required:
a. Determine the direct materials price variance, direct materials quantity variance, and total direct materials cost variance. Enter a favorable variance as a negative number using a minus sign and an unfavorable variance as a positive number.
| Direct Materials Price Variance | $ | Favorable |
| Direct Materials Quantity Variance | $ | Favorable |
| Total Direct Materials Cost Variance | $ | Favorable |
b. Determine the direct labor rate variance, direct labor time variance, and total direct labor cost variance. Enter a favorable variance as a negative number using a minus sign and an unfavorable variance as a positive number.
| Direct Labor Rate Variance | $ | Unfavorable |
| Direct Labor Time Variance | $ | Unfavorable |
| Total Direct Labor Cost Variance | $ | Unfavorable |
c. Determine the variable factory overhead controllable variance, fixed factory overhead volume variance, and total factory overhead cost variance. Enter a favorable variance as a negative number using a minus sign and an unfavorable variance as a positive number.
| Variable factory overhead controllable variance | $ | Favorable |
| Fixed factory overhead volume variance | $ | Unfavorable |
| Total factory overhead cost variance | $ | Unfavorable |
please use a minus sign when necessary.
| A.) | Direct Material Cost Variance:- | ||||
| Price Variance | |||||
| Actual price per unit | 5.50 | ||||
| Less :Standard price per unit | 5.60 | ||||
| Variance | -0.10 | ||||
| x Actual quantity | 228,700 | ||||
| Direct material price variance | - $ 22,870 | Favorable | |||
| Quantity Variance | |||||
| Actual quantity | 228,700 | ||||
| Less :Standard Quantity | 231,000 | ||||
| Variance | - 2,300 | ||||
| x Standard price per unit | $ 5.60 | ||||
| Direct labor time variance | - $ 12,880 | Favorable | |||
| Direct Material Cost Variance | - $ 35,750 | Favorable | |||
| B.) | Direct Labor Cost Variance:- | ||||
| Rate Variance | |||||
| Actual rate per hour | $ 17.10 | ||||
| Less :Standard rate per hour | $ 16.90 | ||||
| Variance | $ 0.20 | ||||
| x Actual Hours | 17,900 | ||||
| Direct labor rate variance | $ 3,580 | UnFavorable | |||
| Time Variance | |||||
| Actual direct labor hours | 17,900 | ||||
| Less:Standard direct labor hours | 17,500 | ||||
| Variance | 400 | ||||
| x Standard rate per hour | $ 16.90 | ||||
| Direct labor time variance | $ 6,760 | UnFavorable | |||
| Direct Labor Cost Variance | $ 10,340 | UnFavorable | |||
| C.) | Factory overhead cost variance | ||||
| Variable factory overhead controllable variance | |||||
| Actual Variable FO cost incurred | $ 51,980 | ||||
| Less :Budgeted variable FO cost for 17,500 hrs. (17,500 x 3) | $ 52,500 | ||||
| Variance | - $ 520 | Favorable | |||
| Fixed factory overhead volume variance | |||||
| Hours at normal capacity | 18,260 | ||||
| Less :Standard hours for amount produced | 17,500 | ||||
| Productive capacity not used | 760 | ||||
| x Standard fixed FO cost rate | $ 4.70 | ||||
| Variance | $ 3,572 | UnFavorable | |||
| Total factory overhead cost variance | $ 3,052 | UnFavorable | |||