In: Accounting
Direct Materials, Direct Labor, and Factory Overhead Cost Variance Analysis
Mackinaw Inc. processes a base chemical into plastic. Standard costs and actual costs for direct materials, direct labor, and factory overhead incurred for the manufacture of 70,000 units of product were as follows:
Standard Costs | Actual Costs | ||
Direct materials | 231,000 lbs. at $5.60 | 228,700 lbs. at $5.50 | |
Direct labor | 17,500 hrs. at $16.90 | 17,900 hrs. at $17.10 | |
Factory overhead | Rates per direct labor hr., | ||
based on 100% of normal | |||
capacity of 18,260 direct | |||
labor hrs.: | |||
Variable cost, $3.00 | $51,980 variable cost | ||
Fixed cost, $4.70 | $85,822 fixed cost |
Each unit requires 0.25 hour of direct labor.
Required:
a. Determine the direct materials price variance, direct materials quantity variance, and total direct materials cost variance. Enter a favorable variance as a negative number using a minus sign and an unfavorable variance as a positive number.
Direct Materials Price Variance | $ | Favorable |
Direct Materials Quantity Variance | $ | Favorable |
Total Direct Materials Cost Variance | $ | Favorable |
b. Determine the direct labor rate variance, direct labor time variance, and total direct labor cost variance. Enter a favorable variance as a negative number using a minus sign and an unfavorable variance as a positive number.
Direct Labor Rate Variance | $ | Unfavorable |
Direct Labor Time Variance | $ | Unfavorable |
Total Direct Labor Cost Variance | $ | Unfavorable |
c. Determine the variable factory overhead controllable variance, fixed factory overhead volume variance, and total factory overhead cost variance. Enter a favorable variance as a negative number using a minus sign and an unfavorable variance as a positive number.
Variable factory overhead controllable variance | $ | Favorable |
Fixed factory overhead volume variance | $ | Unfavorable |
Total factory overhead cost variance | $ | Unfavorable |
please use a minus sign when necessary.
A.) | Direct Material Cost Variance:- | ||||
Price Variance | |||||
Actual price per unit | 5.50 | ||||
Less :Standard price per unit | 5.60 | ||||
Variance | -0.10 | ||||
x Actual quantity | 228,700 | ||||
Direct material price variance | - $ 22,870 | Favorable | |||
Quantity Variance | |||||
Actual quantity | 228,700 | ||||
Less :Standard Quantity | 231,000 | ||||
Variance | - 2,300 | ||||
x Standard price per unit | $ 5.60 | ||||
Direct labor time variance | - $ 12,880 | Favorable | |||
Direct Material Cost Variance | - $ 35,750 | Favorable | |||
B.) | Direct Labor Cost Variance:- | ||||
Rate Variance | |||||
Actual rate per hour | $ 17.10 | ||||
Less :Standard rate per hour | $ 16.90 | ||||
Variance | $ 0.20 | ||||
x Actual Hours | 17,900 | ||||
Direct labor rate variance | $ 3,580 | UnFavorable | |||
Time Variance | |||||
Actual direct labor hours | 17,900 | ||||
Less:Standard direct labor hours | 17,500 | ||||
Variance | 400 | ||||
x Standard rate per hour | $ 16.90 | ||||
Direct labor time variance | $ 6,760 | UnFavorable | |||
Direct Labor Cost Variance | $ 10,340 | UnFavorable | |||
C.) | Factory overhead cost variance | ||||
Variable factory overhead controllable variance | |||||
Actual Variable FO cost incurred | $ 51,980 | ||||
Less :Budgeted variable FO cost for 17,500 hrs. (17,500 x 3) | $ 52,500 | ||||
Variance | - $ 520 | Favorable | |||
Fixed factory overhead volume variance | |||||
Hours at normal capacity | 18,260 | ||||
Less :Standard hours for amount produced | 17,500 | ||||
Productive capacity not used | 760 | ||||
x Standard fixed FO cost rate | $ 4.70 | ||||
Variance | $ 3,572 | UnFavorable | |||
Total factory overhead cost variance | $ 3,052 | UnFavorable | |||