In: Accounting
Brandlin Company of Anaheim, California, sells parts to a foreign customer on December 1, 2017, with payment of 28,000 korunas to be received on March 1, 2018. Brandlin enters into a forward contract on December 1, 2017, to sell 28,000 korunas on March 1, 2018. Relevant exchange rates for the koruna on various dates are as follows:
Date | Spot Rate | Forward Rate (to March 1, 2018) |
||||
December 1, 2017 | $ | 4.60 | $ | 4.675 | ||
December 31, 2017 | 4.70 | 4.800 | ||||
March 1, 2018 | 4.85 | N/A | ||||
Brandlin's incremental borrowing rate is 12 percent. The present value factor for two months at an annual interest rate of 12 percent (1 percent per month) is 0.9803. Brandlin must close its books and prepare financial statements at December 31.
b-1. Assuming that Brandlin designates the forward contract as a fair value hedge of a foreign currency receivable, prepare journal entries for these transactions in U.S. dollars.
1 - Record the sales and foreign currency account receivable.
2 - Record the forward contract.
3 - Record the entry for changes in the exchange rate.
4 - Record the change in the fair value of the forward contract.
5 - Record the gain or loss on the forward contract.
6 - Record the allocation of the premium or discount.
7 - Record the entry for changes in the exchange rate.
8 - Record the entry to adjust the carrying value of the forward contract to its current fair value.
9 - Record the gain or loss on the forward contract.
10 Record the allocation of the premium or discount.
11 Record the receipt of korunas from the foreign customer.
12 Record the settlement of the forward contract.
b. Fair Value Hedge | |||
Date | Accounts | Debit | Credit |
1 - Record the sales and foreign currency account receivable | |||
Dec. 1 2017 | Accounts Receivable (K) (28,000 x $4.7] | 128800 | |
Sales | 128800 | ||
2 - Record the forward contract. | |||
No Entry Forward contract | |||
3 - Record the entry for changes in the exchange rate | |||
Dec. 31 2018 | Accounts Receivable (K) | 2800 | |
Foreign Exchange Gain (28000 x ($4.7 -$4.6) | 2800 | ||
4) Record the change in the fair value of the forward contract. | |||
Loss on Forward Contract | 3431.05 | ||
Forward Contract | 3431.05 | ||
(28000 x (4.8 - 4.675 ) = 3500 x .9803 | |||
6) Record the allocation of the premium or discount. | No entry | ||
7) Record the entry for changes in the exchange rate. | No entry | ||
8) Record the entry to adjust the carrying value of the forward contract to its current fair value. | |||
Accounts Receivable ((28000 x (4.8 - 4.7 ) | 4200 | ||
Foreign Exchange Gain | 4200 | ||
9) Record the gain or loss on the forward contract. | |||
Loss on Forward Contract | 1468.95 | ||
Forward Contract | 1468.95 | ||
(28000 x (4.85-4.675) = 4900 - 3431.05 | |||
10) Record the allocation of the premium or discount | No entry | ||
11) Record the receipt of korunas from the foreign customer. | |||
Foreign Currency (K) (28,000 x $4.85] | 135800 | ||
Accounts Receivable (K) | 135800 | ||
12) Record the settlement of the forward contract. | |||
Cash (28000 x 4.675) | 130900 | ||
Forward Contract | 4900 | ||
Foreign Currency (K) | 135800 |