Question

In: Finance

1. a) Ali obtained a Kshs. 500,000 loan payable over 8 year period amortized at 12%...

1. a) Ali obtained a Kshs. 500,000 loan payable over 8 year period amortized at 12% interest with annual payments. Prepare a loan amortization schedule showing the loan balances at the end of the year under constant payment Amortization.

b) A mortgage creates a right of security interest in the real property for the lender. What are the requirements from the lenders for valid mortgage contracts?

Solutions

Expert Solution

Ans 1)

P = Regular Payments
PV = Loan Amount
r = rate of interest
n = no of periods
P = r (PV)
1 - (1 + r )-n
P = (12%/12)*500000
1 - (1 / (1 + 12%/12)^96))
P = 5000
0.61527703
P = 8126.42
Beginning Balance Interest Principal Ending Balance
1 $500,000.00 $5,000.00 $3,126.42 $496,873.58
2 $496,873.58 $4,968.74 $3,157.68 $493,715.89
3 $493,715.89 $4,937.16 $3,189.26 $490,526.63
4 $490,526.63 $4,905.27 $3,221.15 $487,305.48
5 $487,305.48 $4,873.05 $3,253.37 $484,052.11
6 $484,052.11 $4,840.52 $3,285.90 $480,766.21
7 $480,766.21 $4,807.66 $3,318.76 $477,447.45
8 $477,447.45 $4,774.47 $3,351.95 $474,095.51
9 $474,095.51 $4,740.96 $3,385.47 $470,710.04
10 $470,710.04 $4,707.10 $3,419.32 $467,290.72
11 $467,290.72 $4,672.91 $3,453.51 $463,837.21
12 $463,837.21 $4,638.37 $3,488.05 $460,349.16
Year #1 End
13 $460,349.16 $4,603.49 $3,522.93 $456,826.23
14 $456,826.23 $4,568.26 $3,558.16 $453,268.07
15 $453,268.07 $4,532.68 $3,593.74 $449,674.33
16 $449,674.33 $4,496.74 $3,629.68 $446,044.65
17 $446,044.65 $4,460.45 $3,665.97 $442,378.68
18 $442,378.68 $4,423.79 $3,702.63 $438,676.05
19 $438,676.05 $4,386.76 $3,739.66 $434,936.39
20 $434,936.39 $4,349.36 $3,777.06 $431,159.33
21 $431,159.33 $4,311.59 $3,814.83 $427,344.50
22 $427,344.50 $4,273.45 $3,852.98 $423,491.53
23 $423,491.53 $4,234.92 $3,891.51 $419,600.02
24 $419,600.02 $4,196.00 $3,930.42 $415,669.60
Year #2 End
25 $415,669.60 $4,156.70 $3,969.72 $411,699.88
26 $411,699.88 $4,117.00 $4,009.42 $407,690.45
27 $407,690.45 $4,076.90 $4,049.52 $403,640.94
28 $403,640.94 $4,036.41 $4,090.01 $399,550.93
29 $399,550.93 $3,995.51 $4,130.91 $395,420.02
30 $395,420.02 $3,954.20 $4,172.22 $391,247.79
31 $391,247.79 $3,912.48 $4,213.94 $387,033.85
32 $387,033.85 $3,870.34 $4,256.08 $382,777.77
33 $382,777.77 $3,827.78 $4,298.64 $378,479.13
34 $378,479.13 $3,784.79 $4,341.63 $374,137.50
35 $374,137.50 $3,741.37 $4,385.05 $369,752.45
36 $369,752.45 $3,697.52 $4,428.90 $365,323.56
Year #3 End
37 $365,323.56 $3,653.24 $4,473.19 $360,850.37
38 $360,850.37 $3,608.50 $4,517.92 $356,332.45
39 $356,332.45 $3,563.32 $4,563.10 $351,769.36
40 $351,769.36 $3,517.69 $4,608.73 $347,160.63
41 $347,160.63 $3,471.61 $4,654.81 $342,505.82
42 $342,505.82 $3,425.06 $4,701.36 $337,804.45
43 $337,804.45 $3,378.04 $4,748.38 $333,056.08
44 $333,056.08 $3,330.56 $4,795.86 $328,260.22
45 $328,260.22 $3,282.60 $4,843.82 $323,416.40
46 $323,416.40 $3,234.16 $4,892.26 $318,524.14
47 $318,524.14 $3,185.24 $4,941.18 $313,582.96
48 $313,582.96 $3,135.83 $4,990.59 $308,592.37
Year #4 End
49 $308,592.37 $3,085.92 $5,040.50 $303,551.87
50 $303,551.87 $3,035.52 $5,090.90 $298,460.97
51 $298,460.97 $2,984.61 $5,141.81 $293,319.16
52 $293,319.16 $2,933.19 $5,193.23 $288,125.93
53 $288,125.93 $2,881.26 $5,245.16 $282,880.77
54 $282,880.77 $2,828.81 $5,297.61 $277,583.16
55 $277,583.16 $2,775.83 $5,350.59 $272,232.57
56 $272,232.57 $2,722.33 $5,404.10 $266,828.47
57 $266,828.47 $2,668.28 $5,458.14 $261,370.34
58 $261,370.34 $2,613.70 $5,512.72 $255,857.62
59 $255,857.62 $2,558.58 $5,567.84 $250,289.78
60 $250,289.78 $2,502.90 $5,623.52 $244,666.25
Year #5 End
61 $244,666.25 $2,446.66 $5,679.76 $238,986.49
62 $238,986.49 $2,389.86 $5,736.56 $233,249.94
63 $233,249.94 $2,332.50 $5,793.92 $227,456.02
64 $227,456.02 $2,274.56 $5,851.86 $221,604.16
65 $221,604.16 $2,216.04 $5,910.38 $215,693.78
66 $215,693.78 $2,156.94 $5,969.48 $209,724.29
67 $209,724.29 $2,097.24 $6,029.18 $203,695.12
68 $203,695.12 $2,036.95 $6,089.47 $197,605.65
69 $197,605.65 $1,976.06 $6,150.36 $191,455.28
70 $191,455.28 $1,914.55 $6,211.87 $185,243.42
71 $185,243.42 $1,852.43 $6,273.99 $178,969.43
72 $178,969.43 $1,789.69 $6,336.73 $172,632.70
Year #6 End
73 $172,632.70 $1,726.33 $6,400.09 $166,232.61
74 $166,232.61 $1,662.33 $6,464.09 $159,768.51
75 $159,768.51 $1,597.69 $6,528.74 $153,239.78
76 $153,239.78 $1,532.40 $6,594.02 $146,645.76
77 $146,645.76 $1,466.46 $6,659.96 $139,985.79
78 $139,985.79 $1,399.86 $6,726.56 $133,259.23
79 $133,259.23 $1,332.59 $6,793.83 $126,465.40
80 $126,465.40 $1,264.65 $6,861.77 $119,603.63
81 $119,603.63 $1,196.04 $6,930.38 $112,673.25
82 $112,673.25 $1,126.73 $6,999.69 $105,673.56
83 $105,673.56 $1,056.74 $7,069.69 $98,603.88
84 $98,603.88 $986.04 $7,140.38 $91,463.49
Year #7 End
85 $91,463.49 $914.63 $7,211.79 $84,251.71
86 $84,251.71 $842.52 $7,283.90 $76,967.81
87 $76,967.81 $769.68 $7,356.74 $69,611.06
88 $69,611.06 $696.11 $7,430.31 $62,180.75
89 $62,180.75 $621.81 $7,504.61 $54,676.14
90 $54,676.14 $546.76 $7,579.66 $47,096.48
91 $47,096.48 $470.96 $7,655.46 $39,441.02
92 $39,441.02 $394.41 $7,732.01 $31,709.01
93 $31,709.01 $317.09 $7,809.33 $23,899.68
94 $23,899.68 $239.00 $7,887.42 $16,012.26
95 $16,012.26 $160.12 $7,966.30 $8,045.96
96 $8,045.96 $80.46 $8,045.96 $0.00
Year #8 End

Related Solutions

An $8000 loan is to be amortized with equal monthly payments over a 2 year period...
An $8000 loan is to be amortized with equal monthly payments over a 2 year period at j (12) = 8 %. Find the outstanding principal after 7 months and split the 8 th payment into principal and interest portions. outstanding principal after 7 months is? the principal in the 8 th payment is? the interest in the 8 th payment is?
Ali has a $35,000 student loan at 4.40% compounded monthly amortized over 10 years with payments...
Ali has a $35,000 student loan at 4.40% compounded monthly amortized over 10 years with payments made at the end of every quarter. a. What is the size of Ali's payments at the end of every quarter? b. What was the principal portion of payment 13? c. What was the size of Ali's' final payment?
You borrow $400,000 over a 20​ year term. The loan is structured as an amortized loan...
You borrow $400,000 over a 20​ year term. The loan is structured as an amortized loan with annual payments and an interest rate of 8​%. Complete the cells in the amortization schedule below. Year Payment​ ($) Interest in Payment​ ($) Principal Repaid​ ($) Principal Owing at End of Year​ ($) 1 2
You borrow ​$400,000 over a 20​ year term. The loan is structured as an amortized loan...
You borrow ​$400,000 over a 20​ year term. The loan is structured as an amortized loan with annual payments and an interest rate of 8​%. Complete the cells in the amortization schedule below. Year Payment​ ($) Interest in Payment​ ($) Principal Repaid​ ($) Principal Owing at End of Year​ ($) 1 2
Determine the annual payment on a $19,500 loan that is to be amortized over a four-year...
Determine the annual payment on a $19,500 loan that is to be amortized over a four-year period and carries a 10 percent interest rate. Also prepare a loan amortization schedule for this loan.
Determine the annual payment on a $17,000 loan that is to be amortized over a four-year...
Determine the annual payment on a $17,000 loan that is to be amortized over a four-year period and carries a 10 percent interest rate. Also prepare a loan amortization schedule for this loan.
1. The payment made each period on an amortized loan is constant, and it consists of...
1. The payment made each period on an amortized loan is constant, and it consists of some interest and some principal. Which of the following statement is correct? 2. If a bank compounds savings accounts annually, the effective annual rate is greater than the nominal rate.   True   False 3. The present value of a future cash flow will be greater if we increase the discounted interest rate and compound more frequently.   True   False 4. A bank loan has annual percentage...
QUESTION 1 A $150,000 loan is to be amortized over 7 years, with annual end-of-year payments....
QUESTION 1 A $150,000 loan is to be amortized over 7 years, with annual end-of-year payments. Which of these statements is CORRECT? a. The proportion of interest versus principal repayment would be the same for each of the 7 payments. b. The proportion of each payment that represents interest versus repayment of principal would be higher if the interest rate were higher. c. The proportion of each payment that represents interest as opposed to repayment of principal would be higher...
7.) On January 1, 2013, your brother's business obtained a 30-year amortized mortgage loan for $350,000...
7.) On January 1, 2013, your brother's business obtained a 30-year amortized mortgage loan for $350,000 at a nominal annual rate of 7.35%, with 360 end-of-month payments. The firm can deduct the interest paid for tax purposes. What will the interest tax deduction be for 2016.
On January 1, 2016, your sister's pet supplies business obtained a 30-year amortized mortgage loan for...
On January 1, 2016, your sister's pet supplies business obtained a 30-year amortized mortgage loan for $500,000 at a nominal annual rate of 7.0%, with 360 end-of-month payments. The firm can deduct the interest paid for tax purposes. What will the interest tax deduction be for 2016? Select the correct answer. a. $34,835.70 b. $34,834.00 c. $34,837.40 d. $34,839.10 e. $34,840.80
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT