In: Accounting
Identify the $ value impact from the errors below on ending inventory, revenue, net income and ending retained earnings in the current year. Identify if the errors are an overstatement or an understatement. Each scenario is an independent case, the year end is December 31.
$1,500 of goods held on consignment were included in
the inventory count and recorded in the purchases
account.
Merchandise received during the year costing $4,600
was missed in the inventory count and therefore not included in
ending inventory.
Included in the physical count were inventory items
billed to a customer f.o.b. shipping point on December 31, 2020.
These tools had a cost of $37,000 and were billed at $57,000. The
shipment was on our loading dock waiting to be picked up by the
common carrier.
Goods in transit with a cost of $1,000 shipped FOB
destination by the supplier were recorded as a purchase but were
excluded from ending inventory.
You can use the following template for each scenario:
Current year
Beginning Inventory
+ Purchases
= Available goods
- Ending Inventory
Cost of Goods Sold
Sales
- Cost of Goods Sold
Net Income
R/E, beg
+ Net Income
R/E, end
Scenerio 1 :
$1,500 of goods held on consignment were included in the inventory count and recorded in the purchases account.
Solution : Goods held on the consignment basis are the goods that are belongs to the second party and being in the capacity of agent , it lies in my godown . Therefore, we cannot take such goods in our purchases and also not in our closing inventory.
In such a case , year end inventory is overstated by $1500.
There is no impact on the revenue as the purchases and the inventory are recorded erroneously not the sales amount .
There is no impact on the net income as both the purchases as well the as closing inventory is overstated by $1500
There is no impact on retained earning as there is no impact on income.
Current year |
|
Beginning Inventory |
Actual – without any error |
+ Purchases |
Overstated by $1500 |
= Available goods |
Overstated by $1500 |
- Ending Inventory |
Overstated by $1500 |
Cost of Goods Sold |
No impact |
Sales |
Actual – without any error |
- Cost of Goods Sold |
No impact |
Net Income |
No impact |
R/E, beg |
Actual – without any error |
+ Net Income |
No impact |
R/E, end |
No impact |
Scenerio 2 :
Merchandise received during the year costing $4,600 was missed in the inventory count and therefore not included in ending inventory.
Solution : Goods received but not included in the inventory. This will have following impact :
In such a case , year end inventory is understated by $4600.
There is no impact on the revenue
There is understated of the net income by $4600 since the amount is included in the total purchases but is excluded in the physical count of inventory.
Similarly, retained earning is understated by $4600.
Current year |
|
Beginning Inventory |
Actual – without any error |
+ Purchases |
Actual – without any error |
= Available goods |
Actual – without any error |
- Ending Inventory |
Understated by $4600 |
Cost of Goods Sold |
Overstated by $4600 |
Sales |
Actual – without any error |
- Cost of Goods Sold |
Overstated by $4600 |
Net Income |
Understated by $4600 |
R/E, beg |
Actual – without any error |
+ Net Income |
Understated by $4600 |
R/E, end |
Understated by $4600 |
Scenerio 3:
Included in the physical count were inventory items billed to a customer f.o.b. shipping point on December 31, 2020. These tools had a cost of $37,000 and were billed at $57,000. The shipment was on our loading dock waiting to be picked up by the common carrier.
Solution : Tools have been billed but are not shipped. As per AS-4 , revenue Recognition , we cannot recognize the revenue till the ownership and risk and rewards of the goods have been transferred to the buyer. In this case, this if FOB shipment, revenue will be recognized when it will cross the custom frontierof the country. Since , the goods are lying at the dock , revenue cannot be recognize.
In such a case , year end inventory is correctly taken as ownership of goods is not transferred
Revenue is overstated by $57000
Net Income is Overstated by $57000
Similarly, retained earning is Overstated by $57000.
Current year |
|
Beginning Inventory |
Actual – without any error |
+ Purchases |
Actual – without any error |
= Available goods |
Actual – without any error |
- Ending Inventory |
Actual – without any error |
Cost of Goods Sold |
Actual – without any error |
Sales |
Overstated by $57000 |
- Cost of Goods Sold |
Actual – without any error |
Net Income |
Overstated by $57000 |
R/E, beg |
Actual – without any error |
+ Net Income |
Overstated by $57000 |
R/E, end |
Overstated by $57000 |
Scenerio 4:
Goods in transit with a cost of
$1,000 shipped FOB destination by the supplier were recorded as a
purchase but were excluded from ending inventory:
Solution : The goods in transit are not included in the year ending inventory. Its is FOB Shipment , so it will form the part of purchases though the actual goods are not yet received It will have following Impact :
In such a case , year end inventory is understated by $1,000
There is no impact on the revenue
There is understated of the net income by $1,000
Similarly, retained earning is understated by $1000.
Current year |
|
Beginning Inventory |
Actual – without any error |
+ Purchases |
Actual – without any error |
= Available goods |
Actual – without any error |
- Ending Inventory |
Understated by $1000 |
Cost of Goods Sold |
Overstated by $1000 |
Sales |
Actual – without any error |
- Cost of Goods Sold |
Overstated by $1000 |
Net Income |
Understated by $1000 |
R/E, beg |
Actual – without any error |
+ Net Income |
Understated by $1000 |
R/E, end |
Understated by $1000 |