Seattle Health Plans currently uses zero-debt financing. Its operating income (EBIT) is $1M, and pays 40%...

Seattle Health Plans currently uses zero-debt financing. Its operating income (EBIT) is $1M, and pays 40% tax rate. It has $5M in assets (& equity). Suppose the firm is considering replacing half of its equity financing with debt @ 8%.

a. What impact would this have on NI, ROI, ROE?

b. What if SHP is a Not For Profit?

Expert Solution

Zero debt financing option
EBIT	10,00,000
Less : Interest	0
Earnings before taxes	10,00,000
Less : Taxes @ 40%	4,00,000
Net Income	6,00,000

Assets	50,00,000
Equity	50,00,000
Debt	0

ROE	=600000/5000000 = 12.00%
ROA	=600000/5000000 = 12.00%

50% debt financing option @ 8%
EBIT	10,00,000
Less : Interest (2500000*8%)	2,00,000
Earnings before taxes	8,00,000
Less : Taxes @ 40%	3,20,000
Net Income	4,80,000

Assets	50,00,000
Equity (50%*5000000)	25,00,000
Debt (50%*5000000)	25,00,000

ROE	480000/2500000 = 19.20%
ROA	480000/5000000 = 9.60%

50% debt financing option @ 8% and SHP is Not for profit
EBIT	10,00,000
Less : Interest	2,00,000
Earnings before taxes	8,00,000
Less : Taxes @ 40%	0
Net Income	8,00,000

Assets	50,00,000
Equity (50%*5000000)	25,00,000
Debt (50%*5000000)	25,00,000

ROE	800000/2500000 = 32.00%
ROA	800000/5000000 = 16.00%

ROE = Net income / Equity
ROA = Net income / Total assets

a. If SHP replaces 50% equity by debt then its net income and ROA would decrease but ROE would increase

b. If SHP is not for profit then it will not pay taxes and in that case its net profit would be $800,000

jeff jeffy answered 2 years ago

Seattle Health Plans currently uses zero-debt financing. Its operating income (EBIT) is $1 million, and it...

Seattle Health Plans currently uses zero-debt financing. Its operating income (EBIT) is $1 million, and it pays taxes at a 40 percent rate. It has $5 million in assets and, because it is all-equity financed, $5 million in equity. Suppose the firm is considering replacing half of its equity financing with debt financing bearing an interest rate of 8 percent. a. What impact would the new capital structure have on the firm’s net income, total dollar return to investors, and...

Seattle Health Plans currently use zero-debt financing. It's operating income (EBIT) is $1 million, and it...

Seattle Health Plans currently use zero-debt financing. It's operating income (EBIT) is $1 million, and it pays taxes at a 40% rate. It had $5 million in assests, and because it is all equity financed, $5 million in equity. Suppose the firm is considering replacing half of its equity financing with debt financing bearing an interest rate of 8%. A. What impact would the new capital structure have on the firm's net income, total dollar return to investors and ROE?...

Seattle Health Plans currently uses zero-debt financing. Its operating income (earnings before interest and taxes, or...

Seattle Health Plans currently uses zero-debt financing. Its operating income (earnings before interest and taxes, or EBIT) is $1 million, and it pays taxes at a 40 percent rate. It has $5 million in assets and, because it is all-equity financed, $5 million in equity. Suppose the firm is considering replacing half of its equity financing with debt financing bearing an interest rate of 8 percent. a. What impact would the new capital structure have on the firm's net income,...

13.1 Seattle Health Plans currently uses zero-debt financing. Its operating income (earnings before interest and taxes,...

13.1 Seattle Health Plans currently uses zero-debt financing. Its operating income (earnings before interest and taxes, or EBIT) is $1 million, and it pays at a 40 percent rate. It has $5 million in assets and, because it is all-equity financed, $5 million in equity. Suppose the firm is considering replacing half of its equity financing with debt financing bearing an interest rate of 8 percent. a. What impact would the new capital structure have on the firm's net income,...

Texas health plans currently use zero-debt financing. Its operating income (earnings before interest & taxes or...

Texas health plans currently use zero-debt financing. Its operating income (earnings before interest & taxes or EBIT) is $1 million, it pays taxes at 40% rate. It has $5 million in assests & because all its equity is financede, $5 million in equity. Suppose the firm is considering replacing half of its equity financing with debt financing bearing an interst rate of 8% (a)what impact would the new capital structure have on the firm's net income, total dollar return to...

Brenton Point Health Plan currently zero-debt financing. Its operating profit is $1.5 million, and it pays...

Brenton Point Health Plan currently zero-debt financing. Its operating profit is $1.5 million, and it pays taxes at a 25% rate. It has $6 million in assets and, because it is all-equity financed, $6 million in equity. Suppose the firm is considering replacing 40% of its equity financing with debt financing that carries a 5% interest rate. What impact would the new capital structure have on Brenton Point Health Plan’s a.Profit? b. Total dollar return to investors? c.Return on Equity?

XYZ Health Organization has a division that currently uses zero debt financing. Assume that the operating...

XYZ Health Organization has a division that currently uses zero debt financing. Assume that the operating income (EBIT) is 1,000,000 SAR. Assume that the firm has 5,000,000 SAR in Assets with an equal amount in equity (because it currently has no debt). The firm wants to expand its product offerings and is considering replacing half of its equity financing with debt financing at an interest rate of 8%. The corporate tax rate is 20%. Assume that you are the Chief...

Consider the following scenario: XYZ Health Organization has a division that currently uses zero debt financing....

Consider the following scenario: XYZ Health Organization has a division that currently uses zero debt financing. Assume that the operating income (EBIT) is 1,000,000 SAR. Assume that the firm has 5,000,000 SAR in Assets with an equal amount in equity (because it currently has no debt). The firm wants to expand its product offerings and is considering replacing half of its equity financing with debt financing at an interest rate of 8%. The corporate tax rate is 20%. Assume that...

Exhibit 16.1 CSUSM is a zero growth company. It currently has zero debt and its earnings...

Exhibit 16.1 CSUSM is a zero growth company. It currently has zero debt and its earnings before interest and taxes (EBIT) are $80,000. CSUSM 's current cost of equity is 10%, and its tax rate is 40%. The firm has 10,000 shares of common stock outstanding selling at a price per share of $48.00. 11.Refer to Exhibit 16.1. CSUSM is considering changing its capital structure to one with 30% debt and 70% equity, based on market values. The debt would...

Pennewell Publishing Inc. (PP) is a zero growth company. It currently has zero debt and its...

Pennewell Publishing Inc. (PP) is a zero growth company. It currently has zero debt and its earnings before interest and taxes (EBIT) are $80,000. PP's current cost of equity is 10%, and its tax rate is 40%. The firm has 10,000 shares of common stock outstanding selling at a price per share of $48.00. Refer to Exhibit 16.1. Assume that PP is considering changing from its original capital structure to a new capital structure with 35% debt and 65% equity....

Question