Question

In: Accounting

Statement of cash flows.(show your work) The information shown below is taken from the accounts of...

Statement of cash flows.(show your work)

The information shown below is taken from the accounts of Waverly Corporation for the year ended December 31, 2017

Net income

$314,000

Amortization of patent

12,000

Proceeds from issuance of common stock

103,000

Decrease in inventory

27,000

Sale of building at a $15,000 gain

85,000

Decrease in accounts payable

15,000

Purchase of equipment

185,000

Payment of cash dividends

24,000

Depreciation expense

55,000

Decrease in accounts receivable

23,000

Payment of mortgage

75,000

Increase in short-term notes payable

8,000

Sale of land at a $5,000 loss

40,000

Purchase of delivery van

33,000

Cash at beginning of year

205,000

Instructions

  1. Prepare a statement of cash flows for Robinson Corporation for the year ended December 31, 2017.
  2. Calculate the Free cash Flow and discuss what it means.

Solutions

Expert Solution

Note:it is assumed that the value of fixed assets are after the calculation of profit or loss


Related Solutions

Problem 2: The information shown below is taken from the accounts of Waverly Corporation for the...
Problem 2: The information shown below is taken from the accounts of Waverly Corporation for the year ended December 31, 2020. Net income $314,000 Amortization of patent 12,000 Proceeds from issuance of common stock 103,000 Decrease in inventory 27,000 Sale of building at a $15,000 gain 85,000 Decrease in accounts payable 15,000 Purchase of equipment 185,000 Payment of cash dividends 24,000 Depreciation expense 55,000 Decrease in accounts receivable 23,000 Payment of mortgage 75,000 Increase in short-term notes payable 8,000 Sale...
The cash flows shown below were extracted from the accounts of Jason Taylor, a music shop...
The cash flows shown below were extracted from the accounts of Jason Taylor, a music shop owner. Repayment of loan $390 000 Sale of property 390 000 Interest received 1 560 Payment to employees 78 000 Receipts from customers 273 000 Expenses paid 23 400 Computer equipment purchase 23 400 GST paid 780 Payments to suppliers 156 000 Income taxes paid 3 120 Beginning cash balance 7 800 A. Prepare a statement of cash flows using the direct method. B....
Spreadsheet and Statement of Cash Flows The following information was taken from Lamberson Company's accounting records:...
Spreadsheet and Statement of Cash Flows The following information was taken from Lamberson Company's accounting records: Account Balances Account Titles January 1, 2016 December 31, 2016 Debits Cash $ 1,400 $ 2,400 Accounts Receivable (net) 2,800 2,690 Marketable Securities (at cost) 1,700 3,000 Allowance for Change in Value 500 800 Inventories 8,100 7,910 Prepaid Items 1,300 1,710 Investments (long-term) 7,000 5,400 Land 15,000 15,000 Buildings and Equipment 32,000 46,200 Discount on Bonds Payable — 290 $69,800 $85,400 Credits Accumulated Depreciation...
Spreadsheet and Statement of Cash Flows The following information was taken from Lamberson Company's accounting records:...
Spreadsheet and Statement of Cash Flows The following information was taken from Lamberson Company's accounting records: Account Balances Account Titles January 1, 2016 December 31, 2016 Debits Cash $ 1,400 $ 2,400 Accounts Receivable (net) 2,800 2,690 Marketable Securities (at cost) 1,700 3,000 Allowance for Change in Value 500 800 Inventories 8,100 7,910 Prepaid Items 1,300 1,710 Investments (long-term) 7,000 5,400 Land 15,000 15,000 Buildings and Equipment 32,000 46,200 Discount on Bonds Payable — 290 $69,800 $85,400 Credits Accumulated Depreciation...
Multiple-step income statement (show your work) Presented below is information related to Donaldson Corp., for the...
Multiple-step income statement (show your work) Presented below is information related to Donaldson Corp., for the year 2017. Net sales                                                                                                   $1,950,000 Cost of goods sold                                                                                      1,200,000 Selling expenses                                                                                              95,000 Administrative expenses                                                                                  70,000 Dividend revenue                                                                                             30,000 Interest revenue                                                                                               20,000 Interest expense                                                                                              45,000 Write-off of goodwill due to impairment                                                           75,000 Depreciation expense omitted in 2015                                                          105,000 Dividends declared                                                                                        120,000 Effect on prior years of change in accounting principle (credit)                    220,000 Loss from operations of discontinued component of business                     240,000 Gain from...
QUESTION 1 The primary objective of the statement of cash flows is to show cash flows...
QUESTION 1 The primary objective of the statement of cash flows is to show cash flows and what type of cash flow it is. True False QUESTION 2 Major financing and investing activities sometimes do not change cash. True False QUESTION 3 The receipt of dividends from long-term investments in stock is classified as a cash flow from operating activities. True False QUESTION 4 The reporting of noncash activities in a separate schedule is a requirement of the full disclosure...
Comparing Cash Flows Across Retailers Following are selected accounts from the income statement and the statement...
Comparing Cash Flows Across Retailers Following are selected accounts from the income statement and the statement of cash flows for several retailers, for their fiscal years ended in 2016. $ millions: Sales Net Income Operating Investing Financing Macy’s . . . . . . . . . . . . . . . . . . . . . . $ 27,079 $ 1,072 $ 1,984 $ (1,092) $ (2,029) Home Depot Inc.. . . . . . . ....
Suppose your firm is considering investing in a project with the cash flows shown below, that...
Suppose your firm is considering investing in a project with the cash flows shown below, that the required rate of return on projects of this risk class is 8 percent. Time: 0 1 2 3 4 5 6 Cash flow: –$8,600 $1,080 $2,280 $1,480 $1,480 $1,280 $1,080 Use the IRR decision rule to evaluate this project. (Negative amount should be indicated by a minus sign. Round your answer to 2 decimal places.) IRR%= Should it be accepted or rejected?
Suppose your firm is considering investing in a project with the cash flows shown below, that...
Suppose your firm is considering investing in a project with the cash flows shown below, that the required rate of return on projects of this risk class is 9 percent, and that the maximum allowable payback and discounted payback statistics for the project are 2.0 and 3.0 years, respectively. Time: 0 1 2 3 4 5 6 Cash flow: −$7,600 $1,190 $2,390 $1,590 $1,590 $1,390 $1,190 Use the NPV decision rule to evaluate this project. (Negative amount should be indicated...
Suppose your firm is considering investing in a project with the cash flows shown below, that...
Suppose your firm is considering investing in a project with the cash flows shown below, that the required rate of return on projects of this risk class is 12 percent, and that the maximum allowable payback and discounted payback statistic for the project are 2 and 3 years, respectively. Time 0 1 2 3 4 5 6 Cash Flow -1,150 30 570 770 770 370 770 Use the discounted payback decision rule to evaluate this project; should it be accepted...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT