In: Accounting
Greco Resort opened for business on June 1 with eight air-conditioned units. Its trial balance on August 31 is as follows.
GRECO RESORT TRIAL BALANCE AUGUST 31, 2017 |
||
Contents |
Debit |
Credit |
Cash |
$ 19, 600 |
|
Prepaid Insurance |
4500 |
|
Supplies |
2600 |
|
Land |
20,000 |
|
Buildings |
1,20,000 |
|
Equipment’s |
16, 000 |
|
Accounts Payable |
$ 4,500 |
|
Unearned Rent Revenue |
4,600 |
|
Mortgage Payable |
60, 000 |
|
Common Stock |
91,000 |
|
Retained Earnings |
9,000 |
|
Dividends |
5,000 |
|
Rent Revenue |
76,200 |
|
Salaries and Wages Expense |
44,800 |
|
Utilities Expenses |
9,200 |
|
Maintenance and Repairs Expense |
3,600 |
|
Total |
$245,300 |
$245,300 |
Other data:
1. The balance in prepaid insurance is a one-year premium paid on June 1, 2017.
2. An inventory count on August 31 shows $450 of supplies on hand.
3. Annual depreciation rates are buildings (4%) and equipment (10%). Salvage value is estimated to be 10% of cost.
4. Unearned Rent Revenue of $3,800 was earned prior to August 31.
5. Salaries of $375 were unpaid at August 31.
6. Rentals of $800 were due from tenants at August 31.
7. The mortgage interest rate is 8% per year.
Instructions:
(a) Journalize the adjusting entries on August 31 for the 3-month period June 1–August 31. (Omit explanations.)
(b) Prepare an adjusted trial balance on August 31.
a)
Date | General Journal | Debit | Credit |
Aug-31 | Insurance expenses ($4,500/12*3) | $ 1,125 | |
Prepaid insurance | $ 1,125 | ||
Aug-31 | Supplies expenses ($2,600-450) | $ 2,150 | |
Supplies | $ 2,150 | ||
Aug-31 | Depreciation expenses - Building ($120,000-12,000)*4%*3/12) | $ 1,080 | |
Accumulated depreciation - Building | $ 1,080 | ||
Aug-31 | Depreciation expenses - Equipment ($16,000-1,600)*10%*3/12) | $ 360 | |
Accumulated depreciation - Equipment | $ 360 | ||
Aug-31 | Unearned rent revenue | $ 3,800 | |
Rent revenue | $ 3,800 | ||
Dec-31 | Salaries expense | $ 375 | |
Salaries payable | $ 375 | ||
Dec-31 | Accounts receivable | $ 800 | |
Rent revenue | $ 800 | ||
Dec-31 | Interest expenses ($60,000*8%*3/12) | $ 1,200 | |
Interest payable | $ 1,200 |
b)
GRECO RESORT | ||
Adjusted Trial Balance | ||
AUGUST 31, 2017 | ||
Accounts | Debit | Credit |
Cash | $ 19,600 | |
Accounts receivable | $ 800 | |
Prepaid insurance (4,500-1,125) | $ 3,375 | |
Supplies | $ 450 | |
Land | $ 20,000 | |
Building | $ 120,000 | |
Equipment | $ 16,000 | |
Accumulated depreciation - Building | $ 1,080 | |
Accumulated depreciation - Equipment | $ 360 | |
Accounts payable | $ 4,500 | |
Unearned rent revenue ($4,600-3,800) | $ 800 | |
Mortgage payable | $ 60,000 | |
Interest payable | $ 1,200 | |
Salaries payable | $ 375 | |
Common Stock | $ 91,000 | |
Retained earnings | $ 9,000 | |
Dividends | $ 5,000 | |
Rent revenue ($76,200+3,800+800) | $ 80,800 | |
Salaries and wages expense ($44,800+375) | $ 45,175 | |
Utilities expenses | $ 9,200 | |
Supplies expense | $ 2,150 | |
Maintenance and Repairs Expense | $ 3,600 | |
Depreciation expense - Building | $ 1,080 | |
Depreciation expense - Equipment | $ 360 | |
Interest expense | $ 1,200 | |
Insurance expense | $ 1,125 | |
Total | $ 249,115 | $ 249,115 |
You can reach me over comment box if you have any doubts. Please
rate this answer