In: Accounting
Greco Resort opened for business on June 1 with eight air-conditioned units. Its trial balance on August 31 is as follows.
| 
 GRECO RESORT TRIAL BALANCE AUGUST 31, 2017  | 
||
| 
 Contents  | 
 Debit  | 
 Credit  | 
| 
 Cash  | 
 $ 19, 600  | 
|
| 
 Prepaid Insurance  | 
 4500  | 
|
| 
 Supplies  | 
 2600  | 
|
| 
 Land  | 
 20,000  | 
|
| 
 Buildings  | 
 1,20,000  | 
|
| 
 Equipment’s  | 
 16, 000  | 
|
| 
 Accounts Payable  | 
 $ 4,500  | 
|
| 
 Unearned Rent Revenue  | 
 4,600  | 
|
| 
 Mortgage Payable  | 
 60, 000  | 
|
| 
 Common Stock  | 
 91,000  | 
|
| 
 Retained Earnings  | 
 9,000  | 
|
| 
 Dividends  | 
 5,000  | 
|
| 
 Rent Revenue  | 
 76,200  | 
|
| 
 Salaries and Wages Expense  | 
 44,800  | 
|
| 
 Utilities Expenses  | 
 9,200  | 
|
| 
 Maintenance and Repairs Expense  | 
 3,600  | 
|
| 
 Total  | 
 $245,300  | 
 $245,300  | 
Other data:
1. The balance in prepaid insurance is a one-year premium paid on June 1, 2017.
2. An inventory count on August 31 shows $450 of supplies on hand.
3. Annual depreciation rates are buildings (4%) and equipment (10%). Salvage value is estimated to be 10% of cost.
4. Unearned Rent Revenue of $3,800 was earned prior to August 31.
5. Salaries of $375 were unpaid at August 31.
6. Rentals of $800 were due from tenants at August 31.
7. The mortgage interest rate is 8% per year.
Instructions:
(a) Journalize the adjusting entries on August 31 for the 3-month period June 1–August 31. (Omit explanations.)
(b) Prepare an adjusted trial balance on August 31.
a)
| Date | General Journal | Debit | Credit | 
| Aug-31 | Insurance expenses ($4,500/12*3) | $ 1,125 | |
| Prepaid insurance | $ 1,125 | ||
| Aug-31 | Supplies expenses ($2,600-450) | $ 2,150 | |
| Supplies | $ 2,150 | ||
| Aug-31 | Depreciation expenses - Building ($120,000-12,000)*4%*3/12) | $ 1,080 | |
| Accumulated depreciation - Building | $ 1,080 | ||
| Aug-31 | Depreciation expenses - Equipment ($16,000-1,600)*10%*3/12) | $ 360 | |
| Accumulated depreciation - Equipment | $ 360 | ||
| Aug-31 | Unearned rent revenue | $ 3,800 | |
| Rent revenue | $ 3,800 | ||
| Dec-31 | Salaries expense | $ 375 | |
| Salaries payable | $ 375 | ||
| Dec-31 | Accounts receivable | $ 800 | |
| Rent revenue | $ 800 | ||
| Dec-31 | Interest expenses ($60,000*8%*3/12) | $ 1,200 | |
| Interest payable | $ 1,200 | 
b)
| GRECO RESORT | ||
| Adjusted Trial Balance | ||
| AUGUST 31, 2017 | ||
| Accounts | Debit | Credit | 
| Cash | $ 19,600 | |
| Accounts receivable | $ 800 | |
| Prepaid insurance (4,500-1,125) | $ 3,375 | |
| Supplies | $ 450 | |
| Land | $ 20,000 | |
| Building | $ 120,000 | |
| Equipment | $ 16,000 | |
| Accumulated depreciation - Building | $ 1,080 | |
| Accumulated depreciation - Equipment | $ 360 | |
| Accounts payable | $ 4,500 | |
| Unearned rent revenue ($4,600-3,800) | $ 800 | |
| Mortgage payable | $ 60,000 | |
| Interest payable | $ 1,200 | |
| Salaries payable | $ 375 | |
| Common Stock | $ 91,000 | |
| Retained earnings | $ 9,000 | |
| Dividends | $ 5,000 | |
| Rent revenue ($76,200+3,800+800) | $ 80,800 | |
| Salaries and wages expense ($44,800+375) | $ 45,175 | |
| Utilities expenses | $ 9,200 | |
| Supplies expense | $ 2,150 | |
| Maintenance and Repairs Expense | $ 3,600 | |
| Depreciation expense - Building | $ 1,080 | |
| Depreciation expense - Equipment | $ 360 | |
| Interest expense | $ 1,200 | |
| Insurance expense | $ 1,125 | |
| Total | $ 249,115 | $ 249,115 | 
You can reach me over comment box if you have any doubts. Please
rate this answer