In: Accounting
Kimble, Sykes, and Gerard open an accounting practice on January 1, 2019, in Chicago, Illinois, to be operated as a partnership. Kimble and Sykes will serve as the senior partners because of their years of experience. To establish the business, Kimble, Sykes, and Gerard contribute cash and other properties valued at $248,000, $200,000, and $112,000, respectively. An articles of partnership agreement is drawn up stipulating the following:
On January 1, 2020, the partners admit Nichols to the partnership. Nichols contributes cash directly to the business in an amount equal to a 25 percent interest in the book value of the partnership property subsequent to this contribution. The partnership profit and loss sharing agreement is not altered upon Nichols' entrance into the firm; the general provisions continue to be applicable.
The billable hours for the partners during the first three years of operation follow:
| 2019 | 2020 | 2021 | |
| Kimble | 2,660 | 1,800 | 1,880 |
| Sykes | 2,400 | 1,500 | 1,620 |
| Gerard | 2,260 | 1,380 | 1,310 |
| Nichols | 0 | 1,560 | 1,550 |
The partnership reports net income (loss) for 2019 through 2021 as follows:
| 2019 | $ | 306,000 |
| 2020 | (14,800) | |
| 2021 | 501,000 | |
Each partner withdraws the maximum allowable amount each year.
Prepare schedules that allocate each year's net income to the partners.
Prepare in appropriate form a statement of partners’ capital for the year ending December 31, 2021.