In: Accounting
Todrick Company is a merchandiser that reported the following information based on 1,000 units sold:
Sales | $ | 240,000 |
Beginning merchandise inventory | $ | 16,000 |
Purchases | $ | 160,000 |
Ending merchandise inventory | $ | 8,000 |
Fixed selling expense | $ | ? |
Fixed administrative expense | $ | 9,600 |
Variable selling expense | $ | 12,000 |
Variable administrative expense | $ | ? |
Contribution margin | $ | 48,000 |
Net operating income | $ | 14,400 |
Required:
1. Prepare a contribution format income statement.
2. Prepare a traditional format income statement.
3. Calculate the selling price per unit.
4. Calculate the variable cost per unit.
5. Calculate the contribution margin per unit.
6. Which income statement format (traditional format or contribution format) would be more useful to managers in estimating how net operating income will change in responses to changes in unit sales?
Prepare a contribution format income statement.
|
Prepare a traditional format income statement.
|
3. Calculate the selling price per unit.
4. Calculate the variable cost per unit.
5. Calculate the contribution margin per unit.
|
Which income statement format (traditional format or contribution format) would be more useful to managers in estimating how net operating income will change in responses to changes in unit sales?
|
Sales Revenue |
240000 |
|
Less |
Contribution margin |
48000 |
Total Variable Cost |
192000 |
Todrick Company |
||
Contribution Format Income Statement |
||
Sales Revenue |
240,000 |
|
Less: Variable expenses: |
||
Variable Manufacture Cost or Variable Cost of Goods sold(16000+160000-8000) |
168,000 |
|
Variable selling expense |
12,000 |
|
Variable administrative expense (192000-168000-12000) |
12,000 |
|
Total Variable Cost |
192,000 |
|
Contribution margin |
48,000 |
|
Less: Fixed expenses: |
||
Fixed selling expense (48000-9600-14400) |
24,000 |
|
Fixed administrative expense |
9,600 |
|
Total Fixed Cost |
33,600 |
|
Net operating income |
14,400 |
|
Todrick Company |
||
Traditional Income Statement |
||
Sales Revenue |
240,000 |
|
Less: Cost of Goods sold (16000+160000-8000) |
168,000 |
|
Gross Profit |
72,000 |
|
Selling and administrative expenses: |
||
selling expense (12000+24000) |
36000 |
|
administrative expense (12000+9600) |
21600 |
|
Total Selling and administrative expenses |
57600 |
|
Net operating income |
14,400 |
Selling price per unit (240000/1000) |
240 |
|
Variable cost per unit (192000/1000) |
192 |
|
Contribution margin per unit (240-192) |
48 |
|
Which income statement format (traditional format or contribution format) would be more useful to managers in estimating how net operating income will change in responses to changes in unit sales? |
||
Contribution income statement would be more useful to managers in estimating how net operating income will change in responses to changes in unit sales. |
||
Contribution income statement |