Question
In: Accounting
The following information is available for the Roots Heritage Corp. for the year ended Dec. 31,...
- The following information is available for the Roots Heritage Corp. for the year ended Dec. 31, 2015:
Collection of principal on long term loan to a supplier …… …………… $35,000
Purchase of equipment for cash … …………………………………… 10,000
Proceeds from sale of long-term investment at book value …………….. 27,000
Issuance of common stock for cash …………………………………….. 20,000
Depreciation expense for the year ………………………………… 25,000
Redemption of bonds at carrying value …………………………. 24,000
Payment of cash dividends ……………………………………………… 9,000
Net income ………………………………………………………………. 30,000
Purchase of land by issuing bonds payable ……………………………… 40,000
In addition, the following information is available from the comparative balance sheet for 2015 & 2014:
2015 2014
Cash ………………………. $102,000 $ 14,000
Accounts receivable (net) … 20,000 15,000
Prepaid insurance ………… 17,000 13,000
Total current assets ………. $139,000 $ 42,000
Accounts payable ………… $ 25,000 $ 19,000
Salaries payable ………….. 4,000 7,000
Total current liabilities …… $ 29,000 $ 26,000
Required: Prepare a statement of cash flows using the indirect method
Solutions
Expert Solution
Solution
| Roots Heritage Corp | ||
| Statement of Cash Flows | ||
| For the Year Ended December 31, 2015 | ||
| Cash flows from operating activities: | ||
| Net income | $ 30,000.00 | |
| Adjustments to reconcile net income to | ||
| net cash provided by operating activities: | ||
| Depreciation expense | $ 25,000.00 | |
| Increase in prepaid insurance | $ (4,000.00) | |
| Increase in accounts payable | $ 6,000.00 | |
| Decrease in salaries payable | $ (3,000.00) | |
| Increase in accounts receivables | $ (5,000.00) | |
| $ 19,000.00 | ||
| Net cash from Operating Activities | $ 49,000.00 | |
| Cash flows from investing activities: | ||
| Purchase of Equipment | $ (10,000.00) | |
| Collection of long term loan | $ 35,000.00 | |
| Proceeds from sale of long-term investment | $ 27,000.00 | |
| Net cash from Investing Activities | $ 52,000.00 | |
| Cash flows from financing activities: | ||
| Redemption of bonds | $ (24,000.00) | |
| Dividends paid | $ (9,000.00) | |
| Issue of common stock | $ 20,000.00 | |
| Net cash from Financing Activities | $ (13,000.00) | |
| Net change in cash during the year | $ 88,000.00 | |
| Add: Beginning cash balance | $ 14,000.00 | |
| Ending cash balance | $ 102,000.00 | |
ekkarill92 answered 1 year agoRelated Solutions
The following information is available for Gulf Corp. on December 31 for the year just ended....
The following information is available for Gulf Corp. on
December 31 for the year just ended.
The estimated yearly depreciation on the building is $950.
This year's advertising bill for $12,000 is unrecorded and
unpaid.
Unpaid and unrecorded salaries at year-end totalled
$47,500.
The estimated yearly depreciation on the furniture is
$900.
$600 of property taxes have accrued and are unrecorded.
A review of the $4,400 unadjusted balance in the supplies
account shows a balance on hand at the end...
The following information is from Alberta Ltd financial statements for the year ended Dec 31, 2020:...
The following information is from Alberta Ltd financial
statements for the year ended Dec 31, 2020: - Net income for the
year $ 460,000. - 8% Convertible bonds issued at par $1,000,000
($1000 per bond), each bond convertible into 20 common shares
$1,000,000 - 6% non-cumulative preferred shares $100 par value.
$1,000,000 - Common shares 120,000 authorized, 60,000 issued and
outstanding $ 600,000 - Stock options (call option granted in a
prior year) to purchase 30,000 common shares at $10...
The following information is from Alberta Ltd financial statements for the year ended Dec 31, 2020:...
The following information is from Alberta Ltd financial
statements for the year ended Dec 31, 2020: - Net income for the
year $ 460,000. - 8% Convertible bonds issued at par $1,000,000
($1000 per bond), each bond convertible into 20 common shares
$1,000,000 - 6% non-cumulative preferred shares $100 par value.
$1,000,000 - Common shares 120,000 authorized, 60,000 issued and
outstanding $ 600,000 - Stock options (call option granted in a
prior year) to purchase 30,000 common shares at $10...
1a). The following information is available for the year ended December 31: The amount of raw...
1a). The following information is available for the year
ended December 31: The amount of raw materials used in production
for the year is:
a. $4,100.
b. $5,100.
c. $3,500.
d. $6,500.
e. $4,000
1.b) Bard Manufacturing uses a job order cost accounting
system. During one month Bard purchased $198,000 of raw materials
on credit; issued materials to production of $195,000 of which
$30,000 were indirect. Bard incurred a factory payroll of $150,000,
paid in cash, of which $40,000 is...
The following information is available for United Corporation on December 31 for the year just ended....
The following information is available for United Corporation on
December 31 for the year just ended.
A review of the $12,000 unadjusted balance in the prepaid rent
account shows a remaining balance of $8,750 at the end of the
year.
$2,200 of the television advertising paid for in advance has
been used.
The yearly depreciation on the building is $150.
The yearly depreciation on the equipment is $800.
$1,200 of the advertising paid for in advance has been
published by...
The following information is available for Barnes Company for the fiscal year ended December 31: Beginning...
The following information is available for Barnes Company for
the fiscal year ended December 31:
Beginning finished goods inventory in units
0
Units produced
5,000
Units sold
4,100
Sales
$
984,000
Materials cost
$
100,000
Variable conversion cost used
$
50,000
Fixed manufacturing cost
$
100,000
Indirect operating costs (fixed)
$
80,500
The variable costing operating income is: ?
The following information is available for Ivanhoe Company for the year ended December 31, 2017. Beginning...
The following information is available for Ivanhoe Company for
the year ended December 31, 2017.
Beginning cash balance $ 49,635
Accounts payable decrease 4,081
Depreciation expense 178,686
Accounts receivable increase 9,045
Inventory increase 12,133
Net income 313,362
Cash received for sale of land at book value 38,605
Cash dividends paid 13,236
Income taxes payable increase 5,184
Cash used to purchase building 318,767
Cash used to purchase treasury stock 28,678
Cash received from issuing bonds 220,600
Prepare a statement of cash...
The following inventory information is available for Muscat Manufacturing Corporation for the year ended December 31,...
The following inventory information is available for Muscat
Manufacturing Corporation for the year ended December 31,
2018:
Beginning
Ending
Inventories:
Raw
materials
$68,000
$76,000
Work in
process
36,000
56,000
Finished
goods
44,000
32,000
Total $148,000
$164,000
In addition, the following transactions occurred in 2018:
1. Raw materials purchased
on account, $280,000.
2. Incurred factory labor,
$320,000, all is direct labor. (Credit Factory Wages Payable).
3. Incurred the following
overhead costs during the year:...
The following information is available for Elwes Company for the year ended December 31, 2017: Accounts...
The following information is available
for Elwes Company for the year ended
December 31, 2017:
Accounts payable
$ 3,800
Accumulated depreciation-equipment
4,000
Common stock
5,000
Retain earnings
4,300
Intangible assets
2,300
Notes payable (due in 5 years)
5,000
Accounts receivable
1,500
Cash
2,800
Short-term investments
1,000
Equipment
8,800
Long-term investments
5,700
Instructions
Use the above
information to prepare a classified balance sheet in good format
for the year ended December 31, 2017.
The following information is available for Kingbird Corporation for the year ended December 31, 2022. Beginning...
The following information is available for Kingbird Corporation
for the year ended December 31, 2022.
Beginning cash balance
$36,000
Accounts payable
decrease
3,000
Depreciation expense
85,000
Accounts receivable
increase
8,700
Inventory increase
14,100
Net income
298,500
Cash received for sale of
land at book value
36,000
Sales revenue
740,500
Cash dividends paid
11,500
Income tax payable
increase
4,200
Cash used to purchase
building
147,500
Cash used to purchase
treasury stock
38,800
Cash received from issuing
bonds
203,000
Prepare a statement...
ADVERTISEMENT
ADVERTISEMENT
Latest Questions
- I need to combine two programs that can do the following (a) what ls command does...
- What are five things you can do before an earthquake, and five things after an earthquake...
- 111 m3/min of hydrogen measured at normal conditions and nitrogen at a 300% excess enter an...
- A researcher wants to determine the impact of soil type on the growth of a certain...
- As a project manager, what can you do to ensure even consideration of each leg of...
- A company wants to reward key employees and is considering a restricted stock plan. They have...
- A spring stretches 4.0cm when a load of 20N suspended. How much will the spring stretch...
ADVERTISEMENT