In: Accounting
The following information is available for Kingbird Corporation
for the year ended December 31, 2022.
| Beginning cash balance | $36,000 | |
| Accounts payable decrease | 3,000 | |
| Depreciation expense | 85,000 | |
| Accounts receivable increase | 8,700 | |
| Inventory increase | 14,100 | |
| Net income | 298,500 | |
| Cash received for sale of land at book value | 36,000 | |
| Sales revenue | 740,500 | |
| Cash dividends paid | 11,500 | |
| Income tax payable increase | 4,200 | |
| Cash used to purchase building | 147,500 | |
| Cash used to purchase treasury stock | 38,800 | |
| Cash received from issuing bonds | 203,000 | 
Prepare a statement of cash flows using the indirect method.
(Show amounts that decrease cash flow with either a -
sign e.g. -15,000 or in parenthesis e.g.
(15,000).)
Answer
| Kingbird Corporation Statement of Cash Flows - Indirect Method For the Year Ended December 31, 2022  | 
||
| Cash flows from operating Activities: | ||
| Net Income | 298500 | |
| Adjustments to reconcile net income | ||
| Depreciation expenses | 85000 | |
| Accounts Receivables Increase | (8700) | |
| Inventory Increase | (14100) | |
| Accounts Payable Decrease | (3000) | |
| Income taxes payable Increase | 4200 | 63400 | 
| Net Cash Provided by Operating activities | 361900 | |
| Cash flows from Investing Activities | ||
| Cash received for sale of land | 36000 | |
| Cash used to purchase of Building | (147500) | |
| Net Cash provided by operating activities | (111500) | |
| Cash Flows from Financing Activities | ||
| CAsh dividends paid | (11500) | |
| Cash used to purchase of treasury stock | (38800) | |
| Cash received from issuing bonds | 203000 | |
| Net Cash provided by Financing activities | 152700 | |
| Net increase in cash | 403100 | |
| Beginning cash balance | 36000 | |
| Ending case Balance | 439100 |