In: Accounting
The following information is available for Kingbird Corporation
for the year ended December 31, 2022.
Beginning cash balance | $36,000 | |
Accounts payable decrease | 3,000 | |
Depreciation expense | 85,000 | |
Accounts receivable increase | 8,700 | |
Inventory increase | 14,100 | |
Net income | 298,500 | |
Cash received for sale of land at book value | 36,000 | |
Sales revenue | 740,500 | |
Cash dividends paid | 11,500 | |
Income tax payable increase | 4,200 | |
Cash used to purchase building | 147,500 | |
Cash used to purchase treasury stock | 38,800 | |
Cash received from issuing bonds | 203,000 |
Prepare a statement of cash flows using the indirect method.
(Show amounts that decrease cash flow with either a -
sign e.g. -15,000 or in parenthesis e.g.
(15,000).)
Answer
Kingbird Corporation Statement of Cash Flows - Indirect Method For the Year Ended December 31, 2022 |
||
Cash flows from operating Activities: | ||
Net Income | 298500 | |
Adjustments to reconcile net income | ||
Depreciation expenses | 85000 | |
Accounts Receivables Increase | (8700) | |
Inventory Increase | (14100) | |
Accounts Payable Decrease | (3000) | |
Income taxes payable Increase | 4200 | 63400 |
Net Cash Provided by Operating activities | 361900 | |
Cash flows from Investing Activities | ||
Cash received for sale of land | 36000 | |
Cash used to purchase of Building | (147500) | |
Net Cash provided by operating activities | (111500) | |
Cash Flows from Financing Activities | ||
CAsh dividends paid | (11500) | |
Cash used to purchase of treasury stock | (38800) | |
Cash received from issuing bonds | 203000 | |
Net Cash provided by Financing activities | 152700 | |
Net increase in cash | 403100 | |
Beginning cash balance | 36000 | |
Ending case Balance | 439100 |