Question

In: Accounting

Junker’s Stash started the Year 2 accounting period with the balances given in the financial statements...

Junker’s Stash started the Year 2 accounting period with the balances given in the financial statements model shown below. During Year 2, Junker’s Stash experienced the following business events:

1. Paid cash to purchase $80,000 of merchandise inventory.
2. The goods that were purchased in Event 1 were delivered FOB destination. Freight costs of $1,600 were paid in cash by the responsible party.
3a. Sold merchandise for $87,000 under terms 1/10, n/30.
3b. Recognized $46,900 of cost of goods sold.
4a. Junker’s Stash customers returned merchandise that was sold for $2,300.
4b. The merchandise returned in Event 4a had cost Junker’s Stash $1,350.
5. The merchandise in Event 3a was sold to customers FOB destination. Freight costs of $1,750 were paid in cash by the responsible party.
6a. The customers paid for the merchandise sold in Event 3a within the discount period. Recognized the sales discount.
6b. Collected the balance in the accounts receivable account.
7. Paid cash of $7,100 for selling and administrative expenses.
8. Sold the land for $9,600 cash.

Required
a. Record the above transactions in a financial statements model. The first event is recorded as an example.
b. Determine the amount of net sales.
c. Prepare a multistep income statement. Include common size percentages on the income statement.
d. The return-on-sales ratio for Junker’s Stash during the prior year was 12 percent. Based on the common size data in the income statement, did the expenses for Junker’s Stash increase or decrease in Year 2?

Solutions

Expert Solution

Date Account Details Debit Credit
1 Inventory 80000
Cash 80000
(To record cash purchase)
2 NO entry since the goods were purchased at FOB price
3a Account Receivables 87000
Sales 87000
(To record purchase of sales)
3b Cost of goods sold 46900
Inventory 46900
(To record the cost of goods sold)
4a Sales returns 2300
Account Receivables 2300
(To record return of sales)
4b Inventory 1350
Cost of goods sold 1350
(To record cost of goods returned)
5 Carriage outward 1750
Cash 1750
(To record the Fob charges paid)
6a Discount(87000*1%) 870
Account Receivables 870
(To record the discount given on payment within 10 days)
6b Cash 86130
Account Receivables 86130
(To record collection from debtors)
7 Selling and administrative expense 7100
Cash 7100
(To record selling expense)
8 Cash 9600
land 9600
(To record sale of land)

b) Net sales = 87000 - 2300 = $ 85,700

c)

Income Statement:
Sales 87000
Less: Returns 2300
Net Sales 84700
Less: Cost of goods sold ( 46900-1350) 45550
Less: Carriage outward 1750
Less: Sales discount 870
Less: Selling and Administrative expense 7100
Net income 29430

Return on sales = 29430/84700 = 34.75%

The expense to sales = 100-34.75 % = 63.25%

d) Return on sale for previous year = 12%

Expense ration for previous year = 100- 12% = 88%

Since the expense ratio for the current year is less than the previous year, it decreased the expense.


Related Solutions

Junker’s Stash started the 2016 accounting period with the balances given in the financial statements model...
Junker’s Stash started the 2016 accounting period with the balances given in the financial statements model shown below. During 2016 Junker’s Stash experienced the following business events:     1. Paid cash to purchase $84,000 of merchandise inventory. 2. The goods that were purchased in Event 1 were delivered FOB destination. Freight costs of $1,680 were paid in cash by the responsible party. 3a. Sold merchandise for $93,000 under terms 1/10, n/30. 3b. Recognized $48,900 of cost of goods sold. 4a....
Use Excel for Problem 1-33 Interrelationships among financial statements Crawford Enterprises started the 2014 accounting period...
Use Excel for Problem 1-33 Interrelationships among financial statements Crawford Enterprises started the 2014 accounting period with $75,000 of assets (all cash), $15,000 of liabilities, and $25,000 of common stock. During the year, Crawford earned cash revenues of $46,000, paid cash expenses of $26,000, and paid a cash dividend to stockholders of $5,000. Crawford also acquired $15,000 of additional cash from the sale of common stock and paid $10,000 cash to reduce the liability owed to a bank. Required a.Prepare...
As you can determine from the attached financial statements (balances are at year end), the return...
As you can determine from the attached financial statements (balances are at year end), the return on equity (ROE) declined significantly from 2013 to 2015. Decompose ROE into the five component ratios (for each year) and offer a thoughtful explanation for the decline. (When calculating ratios that use balance sheet items, please use the year-end numbers. Do not use averages. For example, when calculating a ratio that uses total assets, use the balance sheet number provided for that year. Do...
Topic 2: Presentation of financial statements The following balances are extracted from the trial balance of...
Topic 2: Presentation of financial statements The following balances are extracted from the trial balance of Tammy Ltd for the year ended 30 June 2018: $ Sales revenue 3,200,000 Interest income 360,000 Rental income 40,000 Interest expense 50,000 Income tax expense 300,000 Administrative salaries 340,000 Depreciation of office equipment 140,000 Bad debt expense 220,000 Cost of sales 1,100,000 Foreign currency translation loss 100,000 Additional information: • During the period, land was revalued upwards by $160,000 (net of tax). • At...
Problem 2-36 Identifying and arranging elements on financial statements LO 2-7 The following accounts and balances...
Problem 2-36 Identifying and arranging elements on financial statements LO 2-7 The following accounts and balances were drawn from the records of Dawkins Company at December 31, 2014: Cash $ 11,600 Accounts receivable $ 19,000 Land 38,000 Cash flow from operating act. 7,800 Insurance expense 1,100 Beginning retained earnings 4,070 Dividends 4,900 Beginning common stock 900 Prepaid insurance 2,400 Service revenue 85,000 Accounts payable 29,500 Cash flow from financing act. 5,400 Supplies 830 Ending common stock 4,800 Supplies expense 240...
1. Discuss the financial statements that are prepared in government accounting. 2. In what way are...
1. Discuss the financial statements that are prepared in government accounting. 2. In what way are they different from those prepared in business accounting?
The accounting records of Clay?'s Appliances included the following balances at the end of the? period:...
The accounting records of Clay?'s Appliances included the following balances at the end of the? period: Estimated Warrenty Payable    Beg Bal 3000 Sales Revenue 110,000 Warranty Expense    In the? past,Clay?'s warranty expense has been 7% of sales. During the current period?, the business paid $4,000 to satisfy the warranty claims. (The accounts to choose from in a-b are Accounts payable, Cash, Estimated warranty payable, Sales Revenue, Sales tax payable, and Warranty expense.) a) Journalize Clay?'s warranty expense b)...
Which of the following statements is false? a. The accounting period of a business entity is...
Which of the following statements is false? a. The accounting period of a business entity is usually one year. b. Expenses must be recorded as soon as they are realized or incurred.
Using the financial statements of a company over a 3 year period how do I calculate...
Using the financial statements of a company over a 3 year period how do I calculate the intrinsic value of a stock using the discount cash free flow method? what figures in the financial statement do I use in the calculations
Problem 3-8 Financial Statements (LO1) Henry Josstick has just started his first accounting course and has...
Problem 3-8 Financial Statements (LO1) Henry Josstick has just started his first accounting course and has prepared the following balance sheet and income statement for Omega Corp. Unfortunately, although the data for the individual items are correct, he is very confused as to whether an item should go in the balance sheet or income statement and whether it is an asset or liability. Problem 3-8 Financial Statements (LO1) Henry Josstick has just started his first accounting course and has prepared...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT