In: Accounting
SV Company uses the weighted-average method of inventory costing [Which means that the stage of completion of beginning inventory is not important]
Beginning Work in Process inventory for September:
Physical units 5,000 units
% complete for
materials
70%
% complete for conversion
25%
Materials cost from August
$7,350
Conversion cost from August
$3,125
Production started and completed in September:
Physical units 40,000 units
Ending Work in Process inventory for
September:
Physical
units
4,000 units
% complete for
materials
40%
% complete
for conversion
10%
New manufacturing costs for September:
Materials
$96,975
Conversion
$79,470
Compute the total cost of all units that were completed and transferred to finished goods during September. Also, compute the total cost of the ending Work in Process inventory.
Solution
Cost of all units that were completed and transferred to finished goods during September=$182,090
Cost of the ending Work in Process inventory= $ 4,830
Reconciliation of Units |
||
A |
Opening WIP |
5,000 |
B |
Introduced |
39,000 |
C=A+B |
TOTAL |
44,000 |
D |
Transferred |
40,000 |
E=C-D |
Closing WIP |
4,000 |
Statement of Equivalent Units |
|||||||
Material |
Conversion Cost |
||||||
Units |
Complete % |
Equivalent units |
Complete % |
Equivalent units |
|||
Transferred |
40,000 |
100% |
40,000 |
100% |
40,000 |
||
Closing WIP |
4,000 |
40% |
1,600 |
10% |
400 |
||
Total |
44,000 |
Total |
41,600 |
Total |
40,400 |
Cost per Equivalent Units |
||||
COST |
Material |
Conversion Cost |
TOTAL |
|
Beginning WIP Inventory Cost |
$ 7,350 |
$ 3,125 |
$ 10,475 |
|
Cost incurred during period |
$ 96,975 |
$ 79,470 |
$ 1,76,445 |
|
Total Cost to be accounted for |
$ 1,04,325 |
$ 82,595 |
$ 1,86,920 |
|
Total Equivalent Units |
41,600 |
40,400 |
||
Cost per Equivalent Units |
$ 2.51 |
$ 2.04 |
Statement of cost |
|||||
Cost |
Equivalent Cost/unit |
Ending WIP |
Transferred |
||
Units |
Cost Allocated |
Units |
Cost Allocated |
||
Material |
$ 2.51 |
1,600 |
$ 4,013 |
$ 40,000 |
$ 1,00,313 |
Conversion Cost |
$ 2.04 |
400 |
$ 818 |
$ 40,000 |
$ 81,777 |
TOTAL |
$ 4,830 |
TOTAL |
$ 1,82,090 |