In: Accounting
The comparative balance sheet of Livers Inc. for December 31, 20Y3 and 20Y2, is as follows:
1 |
Dec. 31, 20Y3 |
Dec. 31, 20Y2 |
|
2 |
Assets |
||
3 |
Cash |
$626,170.00 |
$585,760.00 |
4 |
Accounts receivable (net) |
227,840.00 |
208,880.00 |
5 |
Inventories |
641,390.00 |
616,790.00 |
6 |
Investments |
0.00 |
240,820.00 |
7 |
Land |
327,380.00 |
0.00 |
8 |
Equipment |
704,290.00 |
554,020.00 |
9 |
Accumulated depreciation-equipment |
(167,160.00) |
(148,930.00) |
10 |
Total assets |
$2,359,910.00 |
$2,057,340.00 |
11 |
Liabilities and Stockholders’ Equity |
||
12 |
Accounts payable (merchandise creditors) |
$424,670.00 |
$404,080.00 |
13 |
Accrued expenses payable (operating expenses) |
43,080.00 |
52,050.00 |
14 |
Dividends payable |
24,920.00 |
19,300.00 |
15 |
Common stock, $2 par |
150,000.00 |
100,000.00 |
16 |
Paid-in capital: Excess of issue price over par—common stock |
417,500.00 |
280,000.00 |
17 |
Retained earnings |
1,299,740.00 |
1,201,910.00 |
18 |
Total liabilities and stockholders’ equity |
$2,359,910.00 |
$2,057,340.00 |
The income statement for the year ended December 31, 20Y3, is as follows:
1 |
Sales |
$5,367,766.00 |
|
2 |
Cost of goods sold |
3,306,180.00 |
|
3 |
Gross profit |
$2,061,586.00 |
|
4 |
Operating expenses: |
||
5 |
Depreciation expense |
$18,230.00 |
|
6 |
Other operating expenses |
1,755,888.00 |
|
7 |
Total operating expenses |
1,774,118.00 |
|
8 |
Operating income |
$287,468.00 |
|
9 |
Other income: |
||
10 |
Gain on sale of investments |
39,070.00 |
|
11 |
Income before income tax |
$326,538.00 |
|
12 |
Income tax expense |
133,028.00 |
|
13 |
Net income |
$193,510.00 |
Additional data obtained from an examination of the accounts in the ledger for 20Y3 are as follows:
a. The investments were sold for $279,890 cash. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
b. Equipment and land were acquired for cash. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
c. There were no disposals of equipment during the year. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
d. The common stock was issued for cash. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
e. There was a $95,680 debit to Retained Earnings for cash dividends declared.
|