Question

In: Accounting

 National Beverage Company produces its products two months in advance of anticipated sales and ships to...

 National Beverage Company produces its products two months in advance of anticipated sales and ships to warehouse centers the month before sale. The inventory safety stock is 12 % of the anticipated​ month's sale. Beginning inventory in October 2014 was 269,252 units. Each unit costs ​$0.29 to make. The average selling price is $ 0.71 per unit. The cost is made up of 43 % ​labor, 49 % ​materials, and 8 % shipping​ (to the​ warehouse). The company pays for labor the month of​ production, shipping the month after​ production, and raw materials the month prior to production. What is the production cash outflow for products produced in the month of October​ 2014, and in what months does it​ occur?  ​Note:  October production is based on December anticipated sales. The​ fourth-quarter sales forecasts are as​ follows :$1,803,000 ​(October), ​$2,099,000 ​(November), and ​$2,173,000 ​(December).

What is the production cash outflow for the month of October 2014​ production? (​Hint:The production cost comprises​ labor, raw​ materials, and​ shipping.)

The labor cost is : ​$

The raw materials cost is: $

The shipping cost is :$

Solutions

Expert Solution

October's production is based on December's sales

  • Anticipated December sales(units)=Total sales/ price per unit

=$2,173,000/$0.71

=3,060,563 units

  • Safety stock = 3,060,563*12%

                                 =367,268 units

  • Desired Ending Inventory = sales+safety stock

                                                    =3,060,563+367,268

                                                   =3,427,831

  • Required production for OCtober= Desired Ending Inventory-Beginning inventory available                                     =269,252-3,427,831

                                                               =3,158,579

What is the production cash outflow for the month of October 2014​ production? (​Hint:The production cost comprises​ labor, raw​ materials, and​ shipping.)

The labor cost is :$393,875 ​[3,158,579*$0.29*43%]

The raw materials cost is: $448,834[3,158,579*$0.29*49%]

The shipping cost is :$73,279[3,158,579*$0.29*8%]

[rounded off to nearest whole dollar]

Please upvote if you find this helpful.Incase of query pelase comment.


Related Solutions

26. Kenner Company produces two products: SR200 and TX500. Budgeted sales for four months are as...
26. Kenner Company produces two products: SR200 and TX500. Budgeted sales for four months are as follows: ​ SR200 TX500 May 8,000 20,000 June 13,000 32,000 July 11,000 39,000 August 18,000 46,000 ​ Kenner's ending inventory policy is that SR200 should have 15% of next month's sales in ending inventory and TX500 should have 40% of next month's sales in ending inventory. On May 1, there were 1,200 units of SR200 and 9,000 units of TX500. TX500 requires 6 units...
Production Budget Palmgren Company produces consumer products. The sales budget for four months of the year...
Production Budget Palmgren Company produces consumer products. The sales budget for four months of the year is presented below. Unit Sales   Dollar Sales July   31,000     $970,000 August   34,500     1,063,300 September   41,000     1,197,000 October   35,500     1,142,700 Company policy requires that ending inventories for each month be 25 percent of next month’s sales. At the beginning of July, the beginning inventory of consumer products met that policy. Required: Prepare a production budget for the third quarter of the...
Typically, McDonald’s produces menu items in advance of customer orders based on anticipated demand. In contrast,...
Typically, McDonald’s produces menu items in advance of customer orders based on anticipated demand. In contrast, Burger King produces menu items only in re- sponse to customer orders. Which system (MRP-II or lean manufacturing) does each company use? What are the relative advantages and disadvantages of each system?
 Next​ year, National Beverage Company will increase its​ plant, property, and equipment by $ 4,045,000 with...
 Next​ year, National Beverage Company will increase its​ plant, property, and equipment by $ 4,045,000 with a plant expansion. The inventories will grow by 31 %​, accounts receivable will grow by 18 %​, and marketable securities will be reduced by 51 % to help finance the expansion. Assume all other asset accounts will remain the same and the company will use​ long-term debt to finance the remaining expansion costs​ (no change in common stock or retained​ earnings). Using this information...
Next​ year, National Beverage Company will increase its​ plant, property, and equipment by $ 4039000 with...
Next​ year, National Beverage Company will increase its​ plant, property, and equipment by $ 4039000 with a plant expansion. The inventories will grow by 29 %​, accounts receivable will grow by 23 %​, and marketable securities will be reduced by 52 % to help finance the expansion. Assume all other asset accounts will remain the same and the company will use​ long-term debt to finance the remaining expansion costs​ (no change in common stock or retained​ earnings). Using this information...
Next year, National Beverage Company will increase its plant, property, and equipment by $4,000,000 with a...
Next year, National Beverage Company will increase its plant, property, and equipment by $4,000,000 with a plant expansion. The inventories will grow by 30%, accounts receivable will grow by 20%, and marketable securities will reduce by 50% to help finance the expansion. Assume all other asset accounts will remain the same and the company will use long-term debt to finance the remaining expansion costs (no change in common stock or retained earnings). Using this information and the following balance sheet...
Sales and Production Budgets Berring Company produces two products: the deluxe and the standard. The deluxe...
Sales and Production Budgets Berring Company produces two products: the deluxe and the standard. The deluxe sells for $40, and the standard sells for $10. Projected sales of the two models for the coming four quarters are given below. Deluxe Standard First quarter 11,000     90,000     Second quarter 14,500     88,600     Third quarter 16,800     93,000     Fourth quarter 20,000     91,400     The president of the company believes that the projected sales are realistic and can be achieved by the company. In the factory, the...
Sales and Production Budgets Berring Company produces two products: the deluxe and the standard. The deluxe...
Sales and Production Budgets Berring Company produces two products: the deluxe and the standard. The deluxe sells for $40, and the standard sells for $10. Projected sales of the two models for the coming four quarters are given below. Deluxe Standard First quarter 11,000     90,000     Second quarter 14,500     88,200     Third quarter 16,500     92,000     Fourth quarter 20,000     91,800     The president of the company believes that the projected sales are realistic and can be achieved by the company. In the factory, the...
AC Ltd. produces three different types of products, namely textile, beverage and materials for construction. Its...
AC Ltd. produces three different types of products, namely textile, beverage and materials for construction. Its products are produced in large scales and sold in the Asean region. Required: Identify if AC should be organized in the functional model or the business unit model? How is management control in AC Ltd?
Next​ year, National Beverage Company will increase its​ plant, property, and equipment by $ 4 comma...
Next​ year, National Beverage Company will increase its​ plant, property, and equipment by $ 4 comma 060 comma 000 with a plant expansion. The inventories will grow by 32 %​, accounts receivable will grow by 25 %​, and marketable securities will be reduced by 53 % to help finance the expansion. Assume all other asset accounts will remain the same and the company will use​ long-term debt to finance the remaining expansion costs​ (no change in common stock or retained​...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT