In: Accounting
National Beverage Company produces its products two months in advance of anticipated sales and ships to warehouse centers the month before sale. The inventory safety stock is 12 % of the anticipated month's sale. Beginning inventory in October 2014 was 269,252 units. Each unit costs $0.29 to make. The average selling price is $ 0.71 per unit. The cost is made up of 43 % labor, 49 % materials, and 8 % shipping (to the warehouse). The company pays for labor the month of production, shipping the month after production, and raw materials the month prior to production. What is the production cash outflow for products produced in the month of October 2014, and in what months does it occur? Note: October production is based on December anticipated sales. The fourth-quarter sales forecasts are as follows :$1,803,000 (October), $2,099,000 (November), and $2,173,000 (December).
What is the production cash outflow for the month of October 2014 production? (Hint:The production cost comprises labor, raw materials, and shipping.)
The labor cost is : $
The raw materials cost is: $
The shipping cost is :$
October's production is based on December's sales
=$2,173,000/$0.71
=3,060,563 units
=367,268 units
=3,060,563+367,268
=3,427,831
=3,158,579
What is the production cash outflow for the month of October 2014 production? (Hint:The production cost comprises labor, raw materials, and shipping.)
The labor cost is :$393,875 [3,158,579*$0.29*43%]
The raw materials cost is: $448,834[3,158,579*$0.29*49%]
The shipping cost is :$73,279[3,158,579*$0.29*8%]
[rounded off to nearest whole dollar]
Please upvote if you find this helpful.Incase of query pelase comment.