In: Finance
Bobcat Company. Bobcat Company, U.S.-based manufacturer of industrial equipment, just purchased a Korean company that produces plastic nuts and bolts for heavy equipment. The purchase price was Won7,700million. Won1,000 million has already been paid, and the remaining Won6,700 million is due in six months. The current spot rate is Won 1,111/$, and the 6-month forward rate is Won1,161/$. The 6-month Korean won interest rate is 16% per annum, the 6-month U.S. dollar rate is 3.5% per annum. Bobcat can invest at these interest rates, or borrow at 2% per annum above those rates. A 6-month call option on won with a Won1,200/$ strike rate has a 3.6% premium, while the 6-month put option at the same strike rate has a 2.9% premium. Bobcat can invest at the rates given above, or borrow at 2% per annum above those rates. Bobcat's weighted average cost of capital is 11.5%.
Compare alternate ways below that Bobcat might deal with its foreign exchange exposure.
a. How much in U.S. dollars will Bobcat pay in 6 months without a hedge if the expected spot rate in 6 months is assumed to be
Won1,111/$?
Won1,161/$?
b. How much in U.S. dollars will Bobcat pay in 6 months with a forward market hedge?
c. How much in U.S. dollars will Bobcat pay in 6 months with a money market hedge?
d. How much in U.S. dollars will Bobcat pay in 6 months with an option hedge if the expected spot rate in 6 months is assumed to be less than Won1,200/$? To be Won1,300/$?
e. What do you recommend? a) A money market Hedge b)unhedged position. c)forward market hedge. d)option market hedge
[Currencies in Millions] | |||
a) | Amount payable at Won 1,111 = 6700/1111 = | $ 6.031 | |
Amount payable at Won 1,161 = 6700/1161 = | $ 5.771 | ||
b) | Amount payable under the forward hedge = 6700/1161 = | $ 5.771 | |
c) | Under the MMH, Bobcat has to set up a WON liability that will | ||
be equal to 6700 m Won in 6 months. | |||
For that it will have to borrow 6700/1.09 = | 6146.789 | Won | |
The Wons so borrowed should be converted into $ at spot to get 6146.789/1111 = | $ 5.533 | ||
Those $s should be invested to get after 6 months 5.533*1.0175 = | $ 5.629 | ||
The final receipt would be the above amount of | $ 5.629 | ||
d) | If the Won is less than 1200/$, the put option would not be exercised. | ||
The receipt on exercise would be 6700/Spot rate after six months. | |||
The net receipt would be 6700/Spot rate-FV of option premium. | |||
If the Won is 1300/$, the put option would be exercised. | |||
Amount receivable on exercise = 6700/1.200 = | $ 5,583.333 | ||
Less: FV of option premium = 5583.333*2.9%*(1+0.115/2) = | $ 171.227 | ||
Net amount receivable under the put option | $ 5,412.11 | ||
e) | The forward hedge is recommended as it has the highest confirmed | ||
receipt. | |||
The unhedged position is risky, as the future rate could be anything. |