Question

In: Accounting

Westerville Company reported the following results from last year’s operations: Sales $ 2,300,000 Variable expenses 670,000...

Westerville Company reported the following results from last year’s operations:

Sales $ 2,300,000
Variable expenses 670,000
Contribution margin 1,630,000
Fixed expenses 1,170,000
Net operating income $ 460,000
Average operating assets $ 1,437,500

At the beginning of this year, the company has a $287,500 investment opportunity with the following cost and revenue characteristics:

Sales $ 460,000
Contribution margin ratio 50 % of sales
Fixed expenses $ 161,000

The company’s minimum required rate of return is 15%.

6. What is the ROI related to this year’s investment opportunity?

7. If the company pursues the investment opportunity and otherwise performs the same as last year, what margin will it earn this year? (Round your percentage answer to 1 decimal place (i.e .1234 should be entered as 12.3))

8. If the company pursues the investment opportunity and otherwise performs the same as last year, what turnover will it earn this year?

9. If the company pursues the investment opportunity and otherwise performs the same as last year, what ROI will it earn this year?

11. What is last year’s residual income?

Solutions

Expert Solution

6. ROI related to this year Investment opportunity is 24%. Working given below:

This year Planning $
Investment 287500
Sales 460000
Contribution margin 50%
Contribution 230000
Fixed Expenses 161000
Net operating Income 69000
ROI 24%

7. If the company pursues the investment opportunity and otherwise performs the same as last year, then the margin will be $ 92000. working given below:

This year Planning $
Investment 287500
Sales 460000
Contribution margin 50%
Contribution 230000
Fixed Expenses 161000
Net operating Income 69000
ROI 24.00%
ROI based on last year 32%
Net operating Income based on last year 92000

8. It will earn a turnover of $506000. working given below:

Net operating Income for the year 92000
Fixed expenses 161000
Contribution 253000
Contribution margin 50%
Sales 506000

9. It will earn a ROI of 32%. working given below:

Net operating Income for the year 92000
Fixed expenses 161000
Contribution 253000
Contribution margin 50%
Sales 506000
ROI 32%
Investment 287500

10. Residual Income $244375. Working given beow:

Average operating Assets 1437500
Sales Last year 2300000
Variable Expenses 670000
Contribution Margin 1630000
Fixed Expenses 1170000
Net operating Margin 460000
Return of Investment 32.00%
Minimum ROI 15%
Minimum ROI in value 215625
Residual Income 244375

ekkarill92 answered 2 years ago
Next > < Previous

Related Solutions

Westerville Company reported the following results from last year’s operations: Sales $ 2,300,000 Variable expenses 670,000...
Westerville Company reported the following results from last year’s operations: Sales $ 2,300,000 Variable expenses 670,000 Contribution margin 1,630,000 Fixed expenses 1,170,000 Net operating income $ 460,000 Average operating assets $ 1,437,500 At the beginning of this year, the company has a $287,500 investment opportunity with the following cost and revenue characteristics: Sales $ 460,000 Contribution margin ratio 50 % of sales Fixed expenses $ 161,000 The company’s minimum required rate of return is 15%. 12a. What is the residual...
Westerville Company reported the following results from last year’s operations: Sales $ 1,500,000 Variable expenses 500,000...
Westerville Company reported the following results from last year’s operations: Sales $ 1,500,000 Variable expenses 500,000 Contribution margin 1,000,000 Fixed expenses 700,000 Net operating income $ 300,000 Average operating assets $ 1,000,000 At the beginning of this year, the company has a $200,000 investment opportunity with the following cost and revenue characteristics: Sales $ 300,000 Contribution margin ratio 60 % of sales Fixed expenses $ 132,000 The company’s minimum required rate of return is 10%. What is the residual income...
Westerville Company reported the following results from last year’s operations: Sales $ 1,400,000 Variable expenses 720,000...
Westerville Company reported the following results from last year’s operations: Sales $ 1,400,000 Variable expenses 720,000 Contribution margin 680,000 Fixed expenses 470,000 Net operating income $ 210,000 Average operating assets $ 875,000 At the beginning of this year, the company has a $350,000 investment opportunity with the following cost and revenue characteristics: Sales $ 560,000 Contribution margin ratio 70 % of sales Fixed expenses $ 336,000 The company’s minimum required rate of return is 15%. Required 1. What is the...
Westerville Company reported the following results from last year’s operations:   Sales $ 1,200,000       Variable expenses 420,000...
Westerville Company reported the following results from last year’s operations:   Sales $ 1,200,000       Variable expenses 420,000       Contribution margin 780,000       Fixed expenses 600,000       Net operating income $ 180,000       Average operating assets $ 600,000     This year, the company has a $137,500 investment opportunity with the following cost and revenue characteristics:   Sales $ 220,000   Contribution margin ratio 60 % of sales   Fixed expenses $ 99,000 The company’s minimum required rate of return is 20%. rev: 04_28_2016_QC_CS-49731 1. value: 1.00...
Westerville Company reported the following results from last year’s operations: Sales $ 1,400,000 Variable expenses 720,000...
Westerville Company reported the following results from last year’s operations: Sales $ 1,400,000 Variable expenses 720,000 Contribution margin 680,000 Fixed expenses 470,000 Net operating income $ 210,000 Average operating assets $ 875,000 At the beginning of this year, the company has a $350,000 investment opportunity with the following cost and revenue characteristics: Sales $ 560,000 Contribution margin ratio 70 % of sales Fixed expenses $ 336,000 The company’s minimum required rate of return is 15%. 1. What is the residual...
Westerville Company reported the following results from last year’s operations: Sales $ 1,400,000 Variable expenses 680,000...
Westerville Company reported the following results from last year’s operations: Sales $ 1,400,000 Variable expenses 680,000 Contribution margin 720,000 Fixed expenses 440,000 Net operating income $ 280,000 Average operating assets $ 875,000 At the beginning of this year, the company has a $300,000 investment opportunity with the following cost and revenue characteristics: Sales $ 480,000 Contribution margin ratio 80 % of sales Fixed expenses $ 336,000 The company’s minimum required rate of return is 15%. 1.  If the company pursues the...
Westerville Company reported the following results from last year’s operations: Sales $ 1,800,000 Variable expenses 740,000...
Westerville Company reported the following results from last year’s operations: Sales $ 1,800,000 Variable expenses 740,000 Contribution margin 1,060,000 Fixed expenses 700,000 Net operating income $ 360,000 Average operating assets $ 1,200,000 This year, the company has a $400,000 investment opportunity with the following cost and revenue characteristics: Sales $ 600,000 Contribution margin ratio 60 % of sales Fixed expenses $ 288,000 The company’s minimum required rate of return is 10%. 8. If the company pursues the investment opportunity and...
Westerville Company reported the following results from last year’s operations:   Sales $ 2,000,000       Variable expenses 640,000...
Westerville Company reported the following results from last year’s operations:   Sales $ 2,000,000       Variable expenses 640,000       Contribution margin 1,360,000       Fixed expenses 860,000       Net operating income $ 500,000       Average operating assets $ 1,250,000     This year, the company has a $250,000 investment opportunity with the following cost and revenue characteristics:   Sales $ 400,000   Contribution margin ratio 70 % of sales   Fixed expenses $ 220,000 The company’s minimum required rate of return is 10%. 6. What is the ROI...
Westerville Company reported the following results from last year’s operations: Sales $ 1,400,000 Variable expenses 510,000...
Westerville Company reported the following results from last year’s operations: Sales $ 1,400,000 Variable expenses 510,000 Contribution margin 890,000 Fixed expenses 610,000 Net operating income $ 280,000 Average operating assets $ 875,000 At the beginning of this year, the company has a $175,000 investment opportunity with the following cost and revenue characteristics: Sales $ 280,000 Contribution margin ratio 50 % of sales Fixed expenses $ 98,000 The company’s minimum required rate of return is 15%. 1-1.  What is last year’s margin?...
Westerville Company reported the following results from last year’s operations:   Sales $ 1,000,000   Variable expenses 300,000  ...
Westerville Company reported the following results from last year’s operations:   Sales $ 1,000,000   Variable expenses 300,000     Contribution margin 700,000     Fixed expenses 500,000     Net operating income $ 200,000     Average operating assets $ 625,000   This year, the company has a $120,000 investment opportunity with the following cost and revenue characteristics:   Sales $ 200,000   Contribution margin ratio 60 % of sales   Fixed expenses $ 90,000 The company’s minimum required rate of return is 15%. 13. If the company pursues the investment opportunity and...
ADVERTISEMENT
Subjects
ADVERTISEMENT
Latest Questions
ADVERTISEMENT