In: Accounting
Lamont Wood Products produced 3,200 bookshelves in May. The standards and actual cost data is shown below.
Standard Cost | Actual Cost | |
Direct Materials | ||
Standard: 1.4 feet at $3.00 per foot |
$4.20 | |
Actual: 1.35 feet at $3.20 per foot |
$4.32 | |
Direct Labor | ||
Standard: .75 hours at $15.00 per hour |
$11.25 | |
Actual: .7 hours at $14.40 per hour |
$10.08 | |
Variable Manufacturing Overhead | ||
Standard: .75 hours * $4.00 per hour |
$3.00 | |
Actual: .7 hours * $3.60 per hour |
$ 2.52 | |
Total cost per unit: | $18.45 | $16.92 |
Copy and paste the table below to use to enter your answers into.
Materials Price Variance | |||||
Actual Quantity |
Actual Price |
Standard Price |
Difference |
Price Variance |
Favor/Unfavorable |
Materials Quantity Variance |
|||||
Standard Price | Actual Quantity | Standard Quantity | Difference | Quantity Variance | Favor/Unfavorable |
Labor Rate Variance | |||||
Actual Hours | Actual Rate | Standard Rate | Difference | Price Variance | Favor/Unfavorable |
Labor Efficiency Variance | |||||
Standard Rate | Actual Hours | Standard Hours | Difference | Quantity Variance | Favor/Unfavorable |
Variable Overhead Rate Variance | |||||
Actual Hours | Actual Rate | Standard Rate | Difference | Rate Variance | Favor/Unfavorable |
Variable Overhead Efficiency Variance | |||||
Standard Rate | Actual Hours | Standard Hours | Difference | Quantity Variance | Favor/Unfavorable |
(A)
Material price variance = actual quantity purchased x (standard
price - actual price)
= 4320 x ($3 - $3.20)
= $864 Unfavorable
Where,
Actual quantity purchased = 3200 x 1.35 = 4320 feet
(B)
Material quantity variance = standard price x (standard quantity -
actual quantity used)
= $3 x (4480 - 4320)
= $480 Favorable
Where,
Standard quantity = actual output x standard quantity per unit of
output
= 3200 x 1.4 = 4480 feet
(C)
Labor rate variance = actual hours x (standard rate - actual
rate)
= 2240 x ($15 - $14.40)
= $1344 Favorable
Where,
Actual hours = 3200 x 0.70 = 2240 hours
(D)
Labor efficiency variance = standard rate x (standard hours -
actual hours)
= $15 x (2400 - 2240)
= $2400 Favorable
Where,
Standard hours = actual output x standard hours per unit of
output
= 3200 x 0.75 = 2400 hours
(E)
Variable overhead rate/spending variance = actual hours x (standard
rate - actual rate)
= 2240 x ($4 - $3.60)
= $896 Favorable
Where,
Actual hours = 3200 x 0.70 = 2240 hours
(F)
Variable overhead efficiency variance = standard rate x (standard
hours - actual hours)
= $4 x (2400 - 2240)
= $640 Favorable
Where,
Standard hours = actual output x standard hours per unit of
output
= 3200 x 0.75 = 2400 hours