In: Accounting
Problem 15-2: Prepare a complete Worksheet.
Edward Mantis is the owner of his own appliance repair service. On October 31, XXX1, the balances of Mr. Mantis' ledger accounts are:
| 
 ACCOUNT TITLES  | 
 DEBIT  | 
 CREDIT  | 
| 
 Cash  | 
 5,320  | 
|
| 
 Accounts Receivable—Marilyn Anker  | 
 700  | 
|
| 
 Supplies  | 
 345  | 
|
| 
 Prepaid Insurance  | 
 600  | 
|
| 
 Equipment  | 
 4,200  | 
|
| 
 Accumulated Depreciation--Equipment  | 
 630  | 
|
| 
 Account Payable—Francis Lloyd  | 
 1,000  | 
|
| 
 Note Payable—John Miller  | 
 1,500  | 
|
| 
 Edward Mantis, Capital  | 
 6,200  | 
|
| 
 Edward Mantis, Drawing  | 
 550  | 
|
| 
 Income from Services  | 
 3,750  | 
|
| 
 Salary Expense  | 
 800  | 
|
| 
 Rent Expense  | 
 350  | 
|
| 
 Miscellaneous Expense  | 
 215  | 
Prepare a Worksheet for Edward Mantis for the Appliance Repair Service.
| 
 Edward Mantis, Appliance Repair Service Worksheet For the Month Ended June 30, XXX1  | 
|||||||||||
| 
 Acct. No.  | 
 Accounts  | 
 Trial Balance  | 
 Adjustments  | 
 Adjusted Trial Balance  | 
 Income Statement  | 
 Balance Sheet  | 
|||||
| 
 Debit  | 
 Credit  | 
 Debit  | 
 Credit  | 
 Debit  | 
 Credit  | 
 Debit  | 
 Credit  | 
 Debit  | 
 Credit  | 
||
| 
 111  | 
|||||||||||
| 
 112  | 
|||||||||||
| 
 114  | 
|||||||||||
| 
 115  | 
|||||||||||
| 
 121  | 
|||||||||||
| 
 122  | 
|||||||||||
| 
 211  | 
|||||||||||
| 
 221  | 
|||||||||||
| 
 311  | 
|||||||||||
| 
 312  | 
|||||||||||