In: Accounting
Turney Company produces and sells automobile batteries, the
heavy-duty HD-240. The 2017 sales forecast is as follows.
Quarter |
HD-240 |
|
---|---|---|
1 | 5,300 | |
2 | 7,300 | |
3 | 8,460 | |
4 | 10,270 |
The January 1, 2017, inventory of HD-240 is 2,120 units. Management
desires an ending inventory each quarter equal to 40% of the next
quarter’s sales. Sales in the first quarter of 2018 are expected to
be 25% higher than sales in the same quarter in 2017.
Prepare quarterly production budgets for each quarter and in total
for 2017.
TURNEY COMPANY |
||||||||||
---|---|---|---|---|---|---|---|---|---|---|
Product HD-240 |
||||||||||
Quarter | ||||||||||
1 |
2 |
3 |
4 |
|
||||||
select an opening Production Budget item Total Required UnitsDesired Ending Direct MaterialsRequired Production UnitsDirect Materials PurchasesExpected Unit SalesDirect Materials Per UnitBeginning Direct MaterialsTotal Materials RequiredDesired Ending Finished Goods UnitBeginning Finished Goods Unit |
Enter a number of units |
Enter a number of units |
Enter a number of units |
Enter a number of units |
||||||
select between addition and deduction AddLess: select a production budget item Beginning Direct MaterialsRequired Production UnitsDesired Ending Finished Goods UnitBeginning Finished Goods UnitExpected Unit SalesDirect Materials Per UnitTotal Materials RequiredDesired Ending Direct MaterialsTotal Required UnitsDirect Materials Purchases |
Enter a number of units | Enter a number of units | Enter a number of units | Enter a number of units | ||||||
select a summarizing line for the first part Total Materials RequiredExpected Unit SalesBeginning Finished Goods UnitDesired Ending Direct MaterialsRequired Production UnitsBeginning Direct MaterialsTotal Required UnitsDesired Ending Finished Goods UnitDirect Materials Per UnitDirect Materials Purchases |
enter a total number of units for the first part |
enter a total number of units for the first part |
enter a total number of units for the first part |
enter a total number of units for the first part |
||||||
select between addition and deduction AddLess: select a production budget item Direct Materials Per UnitTotal Required UnitsDirect Materials PurchasesDesired Ending Finished Goods UnitRequired Production UnitsBeginning Direct MaterialsBeginning Finished Goods UnitTotal Materials RequiredDesired Ending Direct MaterialsExpected Unit Sales |
Enter a number of units | Enter a number of units | Enter a number of units | Enter a number of units | ||||||
select a closing Production Budget item Beginning Direct MaterialsDirect Materials PurchasesDesired Ending Direct MaterialsTotal Required UnitsRequired Production UnitsTotal Materials RequiredBeginning Finished Goods UnitDesired Ending Finished Goods UnitExpected Unit SalesDirect Materials Per Unit |
enter a total amount for the Production Budget | enter a total amount for the Production Budget | enter a total amount for the Production Budget | enter a total amount for the Production Budget | enter a total amount for the Production Budget |
Please give positive ratings so I can keep answering. It would help me a lot. Please comment if you have any query. Thanks! |
Turney Company | |||||||
Production Budget | Quarter 1 | Quarter 2 | Quarter 3 | Quarter 4 | Total | Quarter 1-2018 | Note |
Budgeted Sales units | 5,300.00 | 7,300.00 | 8,460.00 | 10,270.00 | 31,330.00 | 6,625.00 | A |
Add: Closing inventory | 2,920.00 | 3,384.00 | 4,108.00 | 2,650.00 | B=40% of A of next month | ||
Total needed | 8,220.00 | 10,684.00 | 12,568.00 | 12,920.00 | 31,330.00 | C=A+B | |
Less: Opening inventory | 2,120.00 | 2,920.00 | 3,384.00 | 4,108.00 | 8,424.00 | D=40% of A of same month | |
Units to be produced | 6,100.00 | 7,764.00 | 9,184.00 | 8,812.00 | 22,906.00 | E=C-D |