In: Accounting
On 1/1/19 Farquad, Inc. issued a 10-year bond with a par value of $500,000 and an annual stated rate of 6%. Interest is paid semi-annually, and the market rate (yield) is 8%.
Required: What journal entry should be recorded on 1/1/19 for the issuance of the bond?
Remember to include financial statement effects in parentheses. All journal entry lines may not be necessary.
Date | Account | Debit | Credit |
---|---|---|---|
1/1/19 | |||
no of years = 10
no of comp[ounding periods (n) = 10 * 2
= 20
stated interest rate = 6%
market rate of interest = 8%
interest amount for semi annual period = Face Value * stated rate * ( 6/12)
= 500000*6%*(6/12)
= $ 15000
issue Price of the bond | |||
total values based on | |||
n = | 20 | ||
I = 8%/2 | 4% | ||
Cash Flow | Table Value | amount | Present Value ( table Value * Amount ) |
par Value PVF ( i= 4% , n= 20 ) | 0.45639 | $500,000 | 228195 |
interest Annuity PVA ( i= 4% , n= 20 ) | 13.59033 | $15,000 | 203854.95 |
Present Value of Bond | 432049.95 | ||
issue price of the bond = 432050 ( rounded to nearest dollar )
discount on bonds = Face Value - issue price
= 500000 - 432050
= $ 67950
Date | Accounts Name | Debit | Credit |
Bond Issue journal entry | |||
1-Jan | Cash | 432050 | |
Discount on bonds | 67950 | ||
Bonds Payable | 500000 | ||
Balance sheet
BALANCESHEET (Partial) | ||
Long terem liabilities | ||
Bonds payable | 500000 | |
Less ; Discount on Bonds Payable | 67950 | |
Total Liabilities | 432050 |
affect on finnancial statements
assets ( Cash ) increased by $ 432050 & liabilities were increased by $ 432050