Question

In: Accounting

Use the following financial statements and additional information. STREAM LAUNCH INC. Comparative Balance Sheets June 30,...

Use the following financial statements and additional information.

STREAM LAUNCH INC.
Comparative Balance Sheets
June 30, 2019 and 2018
2019 2018
Assets
Cash $ 99,900 $ 58,700
Accounts receivable, net 73,000 57,000
Inventory 66,000 92,000
Prepaid expenses 4,600 5,700
Total current assets 243,500 213,400
Equipment 134,000 124,000
Accum. depreciation—Equipment (33,000 ) (11,000 )
Total assets $ 344,500 $ 326,400
Liabilities and Equity
Accounts payable $ 30,000 $ 36,000
Wages payable 7,000 18,000
Income taxes payable 4,000 4,400
Total current liabilities 41,000 58,400
Notes payable (long term) 38,000 75,000
Total liabilities 79,000 133,400
Equity
Common stock, $5 par value 220,000 160,000
Retained earnings 45,500 33,000
Total liabilities and equity $ 344,500 $ 326,400

STREAM LAUNCH INC. Income Statement For Year Ended June 30, 2019

Sales $ 713,000

Cost of goods sold 436,000

Gross profit 277,000

Operating expenses

Depreciation expense $ 62,000

Other expenses 70,000

Total operating expenses 132,000 145,000

Other gains (losses)

Gain on sale of equipment 2,300

Income before taxes 147,300

Income taxes expense 45,090

Net income $ 102,210

Additional Information.

A) A $38,000 note payable is retired at its $38,000 carrying (book) value in exchange for cash.

B) The only changes affecting retained earnings are net income and cash dividends paid.

C) New equipment is acquired for $61,000 cash.

D) Received cash for the sale of equipment that had cost $51,000, yielding a $2,300 gain.

E) Prepaid Expenses and Wages Payable relate to Other Expenses on the income statement.

F) All purchases and sales of inventory are on credit.

  • Requirement
  • General Journal
  • General Ledger
  • Trial Balance
  • Direct Method
  • Indirect Method

General Journal tab - Reconstruct the entries to summarize the activity between June 30, 2018 and June 30, 2019.

Direct Method tab - Prepare the Statement of Cash flows for the year ended June 30, 2019 using the direct method.

Indirect Method tab - Prepare the reconciliation to the indirect method.

Solutions

Expert Solution



Related Solutions

Use the following financial statements and additional information. ONTARIO INC. Comparative Balance Sheets June 30, 2019...
Use the following financial statements and additional information. ONTARIO INC. Comparative Balance Sheets June 30, 2019 and 2018 2019 2018 Assets Cash $ 130,800 $ 76,900 Accounts receivable, net 68,000 53,000 Inventory 69,000 96,000 Prepaid expenses 5,200 6,500 Total current assets 273,000 232,400 Equipment 160,000 148,000 Accum. depreciation—Equipment (39,000 ) (13,000 ) Total assets $ 394,000 $ 367,400 Liabilities and Equity Accounts payable $ 33,000 $ 40,000 Wages payable 6,000 16,000 Income taxes payable 4,000 4,400 Total current liabilities 43,000...
Use the following financial statements and additional information. QUALITY FIRST INC. Comparative Balance Sheets June 30,...
Use the following financial statements and additional information. QUALITY FIRST INC. Comparative Balance Sheets June 30, 2019 and 2018 2019 2018 Assets Cash $ 120,200 $ 72,800 Accounts receivable, net 76,000 59,000 Inventory 68,000 94,000 Prepaid expenses 4,600 5,800 Total current assets 268,800 231,600 Equipment 137,000 127,000 Accum. depreciation—Equipment (33,000 ) (11,000 ) Total assets $ 372,800 $ 347,600 Liabilities and Equity Accounts payable $ 31,000 $ 38,000 Wages payable 8,000 19,000 Income taxes payable 4,100 4,600 Total current liabilities...
Use the following financial statements and additional information. SANCHEZ INC. Comparative Balance Sheets June 30, 2017...
Use the following financial statements and additional information. SANCHEZ INC. Comparative Balance Sheets June 30, 2017 and 2016 2017 2016 Assets Cash $ 101,300 $ 48,900 Accounts receivable, net 68,000 53,000 Inventory 69,000 96,000 Prepaid expenses 5,700 7,100 Total current assets 244,000 205,000 Equipment 179,000 166,000 Accum. depreciation—Equipment (45,000 ) (15,000 ) Total assets $ 378,000 $ 356,000 Liabilities and Equity Accounts payable $ 33,000 $ 40,000 Wages payable 7,000 17,000 Income taxes payable 3,600 4,000 Total current liabilities 43,600...
Use the following financial statements and additional information. VANCOUVER INC. Comparative Balance Sheets June 30, 2019...
Use the following financial statements and additional information. VANCOUVER INC. Comparative Balance Sheets June 30, 2019 and 2018 2019 2018 Assets Cash $ 74,000 $ 29,300 Accounts receivable, net 78,000 61,000 Inventory 66,000 92,000 Prepaid expenses 5,500 6,900 Total current assets 223,500 189,200 Equipment 173,000 160,000 Accum. depreciation—Equipment (42,000 ) (14,000 ) Total assets $ 354,500 $ 335,200 Liabilities and Equity Accounts payable $ 30,000 $ 36,000 Wages payable 8,000 20,000 Income taxes payable 4,700 5,200 Total current liabilities 42,700...
The following financial statements and additional information are reported. IKIBAN INC. Comparative Balance Sheets June 30,...
The following financial statements and additional information are reported. IKIBAN INC. Comparative Balance Sheets June 30, 2018 and 2017 2018 2017 Assets Cash $ 83,900 $ 50,000 Accounts receivable, net 74,000 57,000 Inventory 69,800 95,500 Prepaid expenses 5,000 6,600 Total current assets 232,700 209,100 Equipment 130,000 121,000 Accum. depreciation—Equipment (30,000 ) (12,000 ) Total assets $ 332,700 $ 318,100 Liabilities and Equity Accounts payable $ 31,000 $ 39,000 Wages payable 6,600 16,200 Income taxes payable 4,000 5,000 Total current liabilities...
The following financial statements and additional information are reported. IKIBAN INC. Comparative Balance Sheets June 30,...
The following financial statements and additional information are reported. IKIBAN INC. Comparative Balance Sheets June 30, 2017 and 2016 2017 2016 Assets Cash $ 103,900 $ 50,000 Accounts receivable, net 74,000 57,000 Inventory 69,800 95,500 Prepaid expenses 5,000 6,600 Total current assets 252,700 209,100 Equipment 130,000 121,000 Accum. depreciation—Equipment (30,000 ) (12,000 ) Total assets $ 352,700 $ 318,100 Liabilities and Equity Accounts payable $ 31,000 $ 39,000 Wages payable 6,600 16,200 Income taxes payable 4,000 5,000 Total current liabilities...
The following financial statements and additional information are reported. IKIBAN INC. Comparative Balance Sheets June 30,...
The following financial statements and additional information are reported. IKIBAN INC. Comparative Balance Sheets June 30, 2019 and 2018 2019 2018 Assets Cash $ 87,500 $ 44,000 Accounts receivable, net 65,000 51,000 Inventory 63,800 86,500 Prepaid expenses 4,400 5,400 Total current assets 220,700 186,900 Equipment 124,000 115,000 Accum. depreciation—Equipment (27,000 ) (9,000 ) Total assets $ 317,700 $ 292,900 Liabilities and Equity Accounts payable $ 25,000 $ 30,000 Wages payable 6,000 15,000 Income taxes payable 3,400 3,800 Total current liabilities...
The following financial statements and additional information are reported. IKIBAN INC. Comparative Balance Sheets June 30,...
The following financial statements and additional information are reported. IKIBAN INC. Comparative Balance Sheets June 30, 2019 and 2018 2019 2018 Assets Cash $ 96,700 $ 62,000 Accounts receivable, net 92,000 69,000 Inventory 81,800 113,500 Prepaid expenses 6,200 9,000 Total current assets 276,700 253,500 Equipment 142,000 133,000 Accum. depreciation—Equipment (36,000 ) (18,000 ) Total assets $ 382,700 $ 368,500 Liabilities and Equity Accounts payable $ 43,000 $ 57,000 Wages payable 7,800 18,600 Income taxes payable 5,200 7,400 Total current liabilities...
The following financial statements and additional information are reported. IKIBAN INC. Comparative Balance Sheets June 30,...
The following financial statements and additional information are reported. IKIBAN INC. Comparative Balance Sheets June 30, 2018 and 2017 2018 2017 Assets Cash $ 77,300 $ 61,000 Accounts receivable, net 90,500 68,000 Inventory 80,800 112,000 Prepaid expenses 6,100 8,800 Total current assets 254,700 249,800 Equipment 141,000 132,000 Accum. depreciation—Equipment (35,500 ) (17,500 ) Total assets $ 360,200 $ 364,300 Liabilities and Equity Accounts payable $ 42,000 $ 55,500 Wages payable 7,700 18,400 Income taxes payable 5,100 7,200 Total current liabilities...
The following financial statements and additional information are reported. IKIBAN INC. Comparative Balance Sheets June 30,...
The following financial statements and additional information are reported. IKIBAN INC. Comparative Balance Sheets June 30, 2019 and 2018 2019 2018 Assets Cash $ 105,700 $ 47,000 Accounts receivable, net 69,500 54,000 Inventory 66,800 91,000 Prepaid expenses 4,700 6,000 Total current assets 246,700 198,000 Equipment 127,000 118,000 Accum. depreciation—Equipment (28,500 ) (10,500 ) Total assets $ 345,200 $ 305,500 Liabilities and Equity Accounts payable $ 28,000 $ 34,500 Wages payable 6,300 15,600 Income taxes payable 3,700 4,400 Total current liabilities...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT