In: Accounting
Please answer this question and do steps 1-7. I've already posted this question and they did not complete the answer.
PB2-3 Recording Transactions (in a Journal and T-Accounts); Preparing and Interpreting the Balance
Sheet (LO 2-2, 2-3, 2-4, 2-5 and a little Chapter 1)
Starbuck$ is a coffee company – a big coffee company. During a 10-year period, the number of Starbucks locations grew from 165 to over 8,500 stores in 50 countries. The following is adapted from Starbucks’s annual report for the year ended September 30, 2017, and dollars are reported in millions.
Accounts Payable |
$ 4,110 |
Inventory |
$ 1,110 |
|
Accounts Receivable |
560 |
Notes Payable |
1,660 |
|
Cash |
2,560 |
Prepaid Rent |
570 |
|
Common Stock |
350 |
Retained Earnings |
4,140 |
|
Equipment |
3,220 |
Salary and Wages Payable |
1,270 |
|
Intangible Assets |
2,850 |
Short-term Investments |
660 |
Assume the following events occurred in the following quarter, which ended December 31, 2017. Dollars are in millions.
a.Paid $1,000 cash for additional intangible assets.
b.Issued additional shares of common stock for $10,000 in cash.
c.Purchased equipment; paid $4,000 in cash and signed additional long-term loans for $9,500.
d.Paid $800 cash for salaries and wages owed at September 30.
e.Conducted negotiations to purchase a coffee farm, which is expected to cost $8,400.
Required:
1.Analyze transactions (a)-(e) to determine their effects on the accounting equation. Once you have determined the effects on the accounting equation prepare a journal entry (Hint – debits first and credits second). Use the format shown below.
2.Post your journal entries in Part 1 above to the T-Accounts. Use the format shown below.
3.Carryforward account balances from Part 2 to the worksheet for Part 3 – show account balances, indicated account type (i.e. asset, liability, equity, revenue or expense), does the account have a debit or credit balance and which financial statement does this account appear on (i.e. Income Statement, Statement of Retained Earnings or Balance Sheet)?
4.Prepare a Trial Balance at 12/31/2017.
5.Prepare an Income Statement, Statement of Retained Earnings and a classified Balance Sheet.
6.What was the source of the company’s financing – Debt or Equity – show your work?
7.Prepare the Current Ratio and the Quick Ratio (aka Acid Test). Are the ratios good or bad? What standard did you use?
1. Effect on Accounting Equation of transaction from a to e -
Accounting Equation | Assets | = | Liability + | Shareholder equity | |||
Transaction | Cash | Intangible Assets | Equipment | Account Payable | Long term loan | Equity | |
a) | -1000 | 1000 | 0 | = | 0 | 0 | 0 |
b) | 10000 | 0 | 0 | = | 0 | 0 | 10000 |
c) | -4000 | 0 | 13500 | = | 0 | 9500 | 0 |
d) | -800 | 0 | 0 | = | -800 | 0 | 0 |
e) | 0 | 0 | 0 | = | 0 | 0 | 0 |
Journal Entry
1 | Intangible assets | Dr. | 1000 | |
To Cash | 1000 | |||
2 | Cash | Dr. | 10000 | |
To Common Equity | 10000 | |||
3 | Equipment | Dr. | 13500 | |
To Cash | 4000 | |||
To Long term loan | 9500 | |||
4 | Salaries and wages payable | Dr. | 800 | |
To Cash | 800 | |||
5 | No journal entry required |
2. T- Account of above journal entries
Cash | |
Debit | Credit |
Common Equity 10000 | Intangible assets 1000 |
Equipment 4000 | |
Salary payable 800 |
Intangible Assets | |
Debit | Credit |
Cash 1000 | |
Common Equity | |
Debit | Credit |
cash 10000 | |
Salaries and wages payable | |
Debit | Credit |
Cash 800 | |
Long Term Loan | |
Debit | Credit |
Equipment 9500 | |
Equipment | |
Debit | Credit |
Cash 4000 | |
Long Term loan 9500 | |
4. Trial Balance 31 Dec 2017
Particular | Debit $ | Credit $ |
Accounts Payable | - | 4110 |
Accounts Receivable | 560 | - |
Cash | 6,760 | - |
Common Stock | - | 10350 |
Equipment | 16,720 | - |
Intangible Asset | 3850 | - |
Prepaid Rent | 570 | - |
Retained Earnings | - | 4140 |
Salary and Wages Payable | - | 470 |
Inventory | 1110 | - |
Notes Payable | - | 11160 |
Short-term Investments | 660 | - |
Total | 30230 | 30230 |
5. Income statement, Classified balance sheet and stat of retianed earning
Balance sheet |
|||
Assets | Amount | Liability | Amount |
Current Assest | Current liability | ||
Cash | 6760 | Accounts payable | 4110 |
Short term investment | 660 | Salary payable | 470 |
Acc recievable | 560 | ||
Inventory | 1110 | ||
Prepaid Rent | 570 | ||
Property Plant & Equipment | Long term liability | ||
Equipment | 16720 | Notes Payable | 11160 |
Intangible Assets | 3850 | Shareholder's Equity | |
Common Stock | 10350 | ||
Retained Earning | 4140 | ||
Total Assets | 30230 | Total Liability | 30230 |
6. Source of company's financing
1. Common Stock = 350 $ + 10000 $
= 10350 $
2. Debt (Note payable) = 1660 $ + 9500 $
= 11160 $
7. Current Ratio = Current assets / Current liability
=6760 +660 + 560 + 1110 + 570 / 4110 + 470
= 9660 $ / 4580 $
= 2.11
Acid Ratio = Cash + A/c Rec. + Short term investment / Current liability
= 6760 + 560+ 660 / 4580
=7980 / 4580
= 1.74
Idle Current ratio which are accepted by bank is 1.33. Current ratio more than 1.5 is considered as company is not effectively utilizing its cash resources. Acid test ratio should be more than at least 1. These are considered as healthy ratio. Starbuck should maintain its Current ratio between 1 - 1.5.
----------------------------------For any doubt feel free to reach us using comment section----------------------------------------