In: Accounting
Balls ‘n Bats is a $24 million company with 1 president and 10
sales reps
in these two territories: Northern U.S. ($16 million in sales, 7
reps),
Southern U.S. ($8 million in sales, 3 reps).
The company sells two different products (and each rep sells
both):
-Balls ($18 million in sales) and
-Bats ($6 million in sales).
And you can assume that the following list contains
information on all costs for this company:
Each rep is paid a straight salary of $60,000
The company president is paid a salary of $200,000
They recently ran a national TV ad for balls, which cost
$300,000;
And then separately they ran a national TV ad for bats, which
cost $100,000
Cost of goods sold is exactly 75% of sales
Based on a full cost analysis that allocates indirect costs using % of sales, how much of the company profit is generated by the Southern US territory? Enter dollar amount.
Particular | Southern US teritorry |
Sale | 8,000,000 |
Cost of goods sold(75% of sale) | 6,000,000 |
Gross profit | 2,000,000 |
Salary of sales representative ( 60,000 x 3) | 180,000 |
Salary president ( 200,000 × 8million / 24million) | 66,667 |
Advertisement cost ( 400,000 x 8/24) | 133,333 |
Profit | $1,620,000 |