In: Accounting
Change in Accounting Method
Instructions
Delta Oil Company uses the successful-efforts method to account for oil exploration costs. Delta started business in 2014 and prepared the following income statements:
DELTA OIL COMPANY |
Income Statements |
For the Years Ended December 31, 2014 - 2015 |
1 |
2014 |
2015 |
|
2 |
Revenue |
$1,000,000.00 |
$3,000,000.00 |
3 |
Other expenses |
400,000.00 |
1,300,000.00 |
4 |
Exploration expenses |
120,000.00 |
238,000.00 |
5 |
Income before income taxes |
$480,000.00 |
$1,462,000.00 |
6 |
Income tax expense (30%) |
144,000.00 |
438,600.00 |
7 |
Net income |
$336,000.00 |
$1,023,400.00 |
8 |
Earnings per share |
$3.36 |
$10.23 |
The company chose to change to the full-cost method at the beginning of 2016. Under the full-cost method, Delta capitalizes all exploration costs of the Oil and Gas Properties asset account on its balance sheet. It determines the exploration and amortization expense amounts under the full-cost method to be as follows:
2014 |
2015 |
2016 |
|
Exploration expense | $0 | $0 | $0 |
Amortization expense | 8,000 | 18,200 | 42,000 |
In addition, Delta reported revenue of $9,000,000 and other expenses of $4,200,000 in 2016. With the 2016 financial statements, the company issues comparative statements for the previous 2 years.
Required:
1. | Prepare the journal entry to reflect the change. |
2. | Prepare the comparative income statements and the comparative statements of retained earnings for 2016, 2015, and 2014. Notes to the financial statements are not necessary. |
3. | Next Level Discuss the advantages and disadvantages of accounting for a change in this manner. |
Chart of Accounts
CHART OF ACCOUNTS | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Delta Oil Company | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
General Ledger | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
Amount Descriptions
Amount Descriptions | |
Adjustment for the cumulative effect of accounting method change | |
Balance at beginning of year, as previously reported | |
Balance at beginning of year, as adjusted | |
Balance at end of year | |
Income before income taxes | |
Net income | |
Other expenses | |
Revenue |
General Journal
Prepare the journal entry to reflect the change on January 1, 2016
PAGE 1
GENERAL JOURNAL
DATE | ACCOUNT TITLE | POST. REF. | DEBIT | CREDIT | |
---|---|---|---|---|---|
1 |
|||||
2 |
|||||
3 |
Income Statements
Prepare the comparative income statements for 2016, 2015, and 2014. Notes to the financial statements are not necessary. Additional Instructions
DELTA OIL COMPANY |
Comparative Income Statements |
For the Years Ended December 31, 2014 - 2016 |
1 |
2016 |
2015 As Adjusted |
2014 As Adjusted |
|
2 |
||||
3 |
||||
4 |
||||
5 |
||||
6 |
||||
7 |
||||
8 |
Earnings per share (100,000 shares) |
Retained Earnings
Prepare the comparative statements of retained earnings for 2016, 2015, and 2014. Notes to the financial statements are not necessary. Additional Instructions
DELTA OIL COMPANY |
Comparative Statements of Retained Earnings |
For the Years Ended December 31, 2014 - 2016 |
1 |
2016 |
2015 |
2014 |
|
2 |
||||
3 |
||||
4 |
||||
5 |
||||
6 |
Next Level
Discuss the advantages and disadvantages of accounting for a change in this manner.
Advantages and disadvantages of the retrospective adjustment method include:
I. | A risk of loss of public confidence due to changing previously reported information |
II. | Comparability |
III. | Costs may outweigh benefits |
IV. | Faithful representation of financial information |
ANSWER:
1. In 2014 and 2015, Delta had recognized exploration expenses of $358,000 ($120,000 + $238,000 ) using the successful-efforts method. Under the full-cost method, Delta would have capitalized this amount as an asset (Oil and Gas Properties) and recognized $26,200 ($8,000 + $18,200) of amortization expense and no exploration expenses on its income statement. The following journal entry for the difference of $331,800 ($358,000 – $26,200) should be made at the beginning of 2016 to apply the retrospective adjustment method:
Oil and Gas Properties ................................ |
331,800 |
||||||||||||||||
Deferred Tax Liability ($331,800 × 30%) .. |
99,540 |
||||||||||||||||
Retained Earnings ....................................... |
232,260 |
||||||||||||||||
2. |
Condensed Comparative Income Statements |
||||||||||||||||
2015 |
2014 |
||||||||||||||||
2016 |
As Adjusted |
As Adjusted |
|||||||||||||||
Revenue ………………………………. |
$9,000,000 |
$3,000,000 |
$1,000,000 |
||||||||||||||
Other expenses ....................................... |
(4,200,000) |
(1,300,000) |
(400,000) |
||||||||||||||
Amortization expense ............................. |
(42,000) |
(18,200) |
(8,000) |
||||||||||||||
Income before income taxes |
$4,758,000 |
$ ,681,800 |
$ 592,000 |
||||||||||||||
Income tax expense (30%) ...................... |
(1,427,400) |
(504,540) |
(177,600) |
||||||||||||||
Net income .............................................. |
$3,330,600 |
$ 1,177,260 |
$ 414,400 |
||||||||||||||
Earnings per share (100,000 shares) ....... |
$33.31 |
$11.77 |
$4.14 |
||||||||||||||
Comparative Statements of Retained Earnings |
|||||||||||||||||
Balance at beginning of year, |
2016 |
2015 |
2014 |
||||||||||||||
as previously reported ……………… |
$1,359,400 |
$336,000 |
$0 |
||||||||||||||
Add: Adjustment for the cumulative |
|||||||||||||||||
effect on prior years of applying |
|||||||||||||||||
retrospectively the new method |
|||||||||||||||||
of accounting for long-term |
|||||||||||||||||
contracts (net of income taxes of |
|||||||||||||||||
$232,260 in 2016 and $78,400 |
78,400a |
0 |
|||||||||||||||
in 2015) ......................................... |
232,260b |
||||||||||||||||
Balance at beginning of year, |
|||||||||||||||||
as adjusted ............................................. |
$ 1,591,660 |
$ 414,400 |
$ |
0 |
|||||||||||||
Net income ................................................... |
3,330,600 |
1,177,260 |
414,400 |
||||||||||||||
Balance at end of year ............................... |
$4,922,260 |
$1,591,660 |
$414,400 |
a($120,000 – $8,000) × 0.7
b($120,000 + $238,000) – ($8,000 + $18,200) × 0.7
3. The major advantage of the retrospective adjustment method is that it achieves comparability between accounting periods that allows financial statement users to make more meaningful comparisons with the previous years’ financial statements. Therefore, the retrospective adjustment method provides a more faithful representation of financial information by presenting the effect of prior economic events and transactions in the period in which they occurred instead of the period in which the accounting change is made. However, the retrospective adjustment method does have some disadvantages. First, the cost of determining the effect of the accounting change and revising prior period financial statements may be greater than the benefits obtained (cost vs. benefit), there is a risk of loss of public confidence due to changing previously reported information, and significant costs may be incurred relating to a company’s contractual arrangements.