In: Accounting
BJenkins Company uses a job order cost system with overhead applied to jobs on the basis of direct labor hours. The direct labor rate is $20 per hour, and the predetermined overhead rate is $15 per direct labor hour. The company worked on three jobs during April. Jobs A and B were in process at the beginning of April. Job A was completed and delivered to the customer. Job B was completed during April, but not sold. Job C was started during April, but not completed. The job cost sheets revealed the following costs for April:
| Job A | Job B | Job C | |||||||
| Cost of Jobs in Process, 4/1/2016 | $ | 12,400 | $ | 1,100 | $ | — | |||
| Direct Materials Used | 2,400 | 8,800 | 10,200 | ||||||
| Direct Labor | 10,800 | 8,800 | 3,400 | ||||||
| Applied Manufacturing Overhead | ? | ? | ? | ||||||
Required:
If no other jobs were started, completed, or sold, determine the
balance in each of the following accounts at the end of
April:
a.) Work in Process
b.) Finished Goods
c.) Cost of Goods Sold
| Job A | Job B | Job C | |||||
| Cost of Jobs in Process, 4/1/2016 | 12400 | 1100 | - | ||||
| Direct Materials Used | 2400 | 8800 | 10200 | ||||
| Direct Labor | 10800 | 8800 | 3400 | ||||
| Applied Manufacturing Overhead | |||||||
| (Note:1) | 8100 | 6600 | 2550 | ||||
| Notes: | |||||||
| 1 | Job A | Job B | Job C | ||||
| Direct Labor | a | 10800 | 8800 | 3400 | |||
| direct labor rate | b | 20 | 20 | 20 | |||
| Direct Labor hours | c=a/b | 540 | 440 | 170 | |||
| predetermined overhead rate | d | 15 | 15 | 15 | |||
| Applied Manufacturing Overhead | e=c*d | 8100 | 6600 | 2550 | |||
| a) | Work-in-process | ||||||
| Job A | Job B | Job C | |||||
| Beginning balance | 12400 | 1100 | |||||
| Direct Materials Used | 2400 | 8800 | 10200 | ||||
| Direct Labor | 10800 | 8800 | 3400 | ||||
| Applied Manufacturing Overhead | 8100 | 6600 | 2550 | ||||
| 33700 | 25300 | 16150 | |||||
| Less:Jobs completed | 33700 | 25300 | 0 | ||||
| 0 | 0 | 16150 | |||||
| Balance in work-in-process=$16150 | |||||||
| b) | Finished goods | ||||||
| Job A | Job B | ||||||
| Jobs completed | 33700 | 25300 | |||||
| Less: Job sold | 33700 | 0 | |||||
| 0 | 25300 | ||||||
| Balance in finished goods=$ 25300. | |||||||
| c) | Balance in cost of goods sold=Cost of Job Sold=Cost of Job A=$ 33700 | ||||||