In: Accounting
Equivalent Units and Related Costs; Cost of Production Report; Entries
Dover Chemical Company manufactures specialty chemicals by a series of three processes, all materials being introduced in the Distilling Department. From the Distilling Department, the materials pass through the Reaction and Filling departments, emerging as finished chemicals.
The balance in the account Work in Process—Filling was as follows on January 1:
Work in Process—Filling Department | ||
(4,400 units, 80% completed): | ||
Direct materials (4,400 x $12.3) | $54,120 | |
Conversion (4,400 x 80% x $8) | 28,160 | |
$82,280 |
The following costs were charged to Work in Process—Filling during January:
Direct materials transferred from Reaction | ||
Department: 56,800 units at $12.1 a unit | $687,280 | |
Direct labor | 245,000 | |
Factory overhead | 235,396 |
During January, 56,300 units of specialty chemicals were completed. Work in Process—Filling Department on January 31 was 4,900 units, 90% completed.
Required:
1. Prepare a cost of production report for the Filling Department for January. If an amount is zero, enter "0". If required, round your cost per equivalent unit answers to two decimal places.
Dover Chemical Company | |||
Cost of Production Report-Filling Department | |||
For the Month Ended January 31 | |||
Unit Information | |||
Units charged to production: | |||
Inventory in process, January 1 | |||
Received from Reaction Department | |||
Total units accounted for by the Filling Department | |||
Units to be assigned costs: | |||
Equivalent Units | |||
Whole Units | Direct Materials | Conversion | |
Inventory in process, January 1 | |||
Started and completed in January | |||
Transferred to finished goods in January | |||
Inventory in process, January 31 | |||
Total units to be assigned costs | |||
Cost Information | |||
Costs per equivalent unit: | |||
Direct Materials | Conversion | ||
Total costs for January in Filling Department | $ | $ | |
Total equivalent units | |||
Cost per equivalent unit | $ | $ | |
Costs charged to production: | |||
Direct Materials | Conversion | Total | |
Inventory in process, January 1 | $ | ||
Costs incurred in January | |||
Total costs accounted for by the Filling Department | $ | ||
Cost allocated to completed and partially completed units: | |||
Inventory in process, January 1 balance | $ | ||
To complete inventory in process, January 1 | $ | ||
Cost of completed January 1 work in process | $ | ||
Started and completed in January | $ | ||
Transferred to finished goods in January | $ | ||
Inventory in process, January 31 | |||
Total costs assigned by the Filling Department | $ |
2. Journalize the entries for (1) costs transferred from Reaction to Filling and (2) the cost transferred from Filling to Finished Goods.
(1) | |||
(2) | |||
3. Determine the increase or decrease in the cost per equivalent unit from November to January for direct materials and conversion costs. If required, round your answers to two decimal places.
Increase or Decrease | Amount | |
Change in direct materials cost per equivalent unit | $ | |
Change in conversion cost per equivalent unit | $ |
4. The cost of production report may be used as
the basis for allocating product costs between (A or B)_______ and
(A or B)_______ . The report can also be used to control costs by
holding each department head responsible for the units entering
production and the costs incurred in the department. Any
differences in unit product costs from one month to another, such
as those in part (3), can be studied carefully and any significant
differences investigated.
A. Direct Materials
B. Work in Process
Answer 1. | |||
Dover Chemical Company | |||
Cost of Production Report - Filling Department | |||
For the Month ended Jan 31 | |||
Particulars | Equivalent Units | ||
Physical Units | Materials | Conversion Costs | |
Units Information | |||
Units Charged to Production | |||
Work in process - Beginning | 4,400 | ||
Started into production | 56,800 | ||
Total units | 61,200 | ||
Units accounted for | |||
Goods Units Completed & transferred out: | |||
From Beginning WIP | 4,400 | - | 880 |
(0% materials, 20% conversion costs) | |||
Started & Completed (56,300 - 4,400) | 51,900 | 51,900 | 51,900 |
Work in process, Ending | 4,900 | 4,900 | 4,410 |
(100% materials, 90% conversion costs) | |||
Equivalent units accounted for | 61,200 | 56,800 | 57,190 |
Materials | Conversion Costs | Total | |
Total Cost to Account for: | |||
WIP, Beginning | 54,120 | 28,160 | 82,280 |
Cost added in current period | 687,280 | 480,396 | 1,167,676 |
Total cost to be account for | 741,400 | 508,556 | 1,249,956 |
Cost added in current period | 687,280 | 480,396 | 1,167,676 |
Equivalent Units of work done in current Period | 56,800 | 57,190 | |
Cost per Equivalent Unit | 12.10 | 8.40 | 20.50 |
Assignment of Costs: | |||
Goods Units and Completed out (56,300 Units) | |||
WIP, Beginning -4,400 Units | - | - | 82,280 |
Cost added to Beg. WIP in Current period | - | 7,392 | 7,392 |
(880 Units X $8.40) | |||
Total of Beginning Inventory | - | 7,392 | 89,672 |
Started and completed - 23,400 Units | 627,990 | 435,960 | 1,063,950 |
(51,900 units X $12.10) | (51,900 Units X $8.40) | ||
Total Cost of good units completed & transferred out | 627,990 | 443,352 | 1,153,622 |
WIP, Ending - 4,900 Units | 59,290 | 37,044 | 96,334 |
(4,900 units X $12.10) | (4,410 Units X $8.40) | ||
Total Cost accounted For | 687,280 | 480,396 | 1,249,956 |
Answer 2. | |||
Journal Entry | |||
Date | Particulars | Dr. Amt. | Cr. Amt. |
1 | WIP - Filling | 687,280.00 | |
WIP - Reaction | 687,280.00 | ||
(record the inventory transferred) | |||
2 | Finished Goods Inventory | 1,153,622.00 | |
WIP- Filling | 1,153,622.00 | ||
(record the finsihed goods produced) |
Answer 3. | |||
Calculation of Cost per Unit - Jan 1 | |||
Materials | Conversion Costs | Total | |
WIP - Jan 1, Cost | 54,120 | 28,160 | 82,280 |
Equivalent No. of Unit - WIP - Jan 1 | 4,400 | 3,520 | |
Cost pet Equivalent Unit | 12.30 | 8.00 | 20.30 |
Materials | Conversion Costs | Total | |
Cost per Equivalent Unit - Beginning Inventory | 12.30 | 8.00 | 20.30 |
Cost per Equivalent Unit -Jan | 12.10 | 8.40 | 20.50 |
Increase (Decrease) in Cost per Unit | (0.20) | 0.40 | 0.20 |
Answer 4. | |||
The cost of production report may be used as the basis for allocating product costs between (A or B) Work-in-Process and (A or B) Finished Goods. The report can also be used to control costs by holding each department head responsible for the units entering production and the costs incurred in the department. Any differences in unit product costs from one month to another, such as those in part (3), can be studied carefully and any significant differences investigated. |