In: Accounting
On July 1, Year 1, Danzer Industries Inc. issued $40,000,000 of 10-year, 7% bonds at a market (effective) interest rate of 8%, receiving cash of $37,282,062. Interest on the bonds is payable semiannually on December 31 and June 30. The fiscal year of the company is the calendar year.
Required:
1. | Journalize the entry to record the amount of cash proceeds from the issuance of the bonds on July 1, Year 1. | ||||
2. | Journalize the entries to
record the following:*
|
||||
3. | Determine the total interest expense for Year 1. | ||||
4. | Will the bond proceeds always be less than the face amount of the bonds when the contract rate is less than the market rate of interest? | ||||
5. | Compute the price of
$37,282,062 received for the bonds by using the present value
tables. (Round to the nearest dollar.)
|
Face Value of Bonds = $40,000,000
Issue Value of Bonds = $37,282,062
Discount on Bonds = Face Value of Bonds - Issue Value of
Bonds
Discount on Bonds = $40,000,000 - $37,282,062
Discount on Bonds = $2,717,938
Annual Coupon Rate = 7%
Semiannual Coupon Rate = 3.50%
Semiannual Coupon = 3.50% * $40,000,000
Semiannual Coupon = $1,400,000
Time to Maturity = 10 years
Semiannual Period = 20
Semiannual Amortization of Discount = Discount on Bonds /
Semiannual Period
Semiannual Amortization of Discount = $2,717,938 / 20
Semiannual Amortization of Discount = $135,897
Semiannual Interest Expense = Semiannual Coupon + Semiannual
Amortization of Discount
Semiannual Interest Expense = $1,400,000 + $135,897
Semiannual Interest Expense = $1,535,897
Answer 1 and 2.
Answer 3.
Interest Expense for Year 1 = $1,535,897
Answer 4.
Yes. Proceed from issue of bonds will always be less than the face amount when the contract rate is less than the market rate of interest.
Answer 5.
Annual Interest Rate = 8.00%
Semiannual Interest Rate = 4.00%
Present Value of Face Amount = $40,000,000 * PV of $1 (4.00%,
20)
Present Value of Face Amount = $40,000,000 * 0.45639
Present Value of Face Amount = $18,255,600
Present Value of Semiannual Interest Payments = $1,400,000 * PVA
of $1 (4.00%, 20)
Present Value of Semiannual Interest Payments = $1,400,000 *
13.59033
Present Value of Semiannual Interest Payments = $19,026,462
Price Received for the Bonds = Present Value of Face Amount +
Present Value of Semiannual Interest Payments
Price Received for the Bonds = $18,255,600 + $19,026,462
Price Received for the Bonds = $37,282,062