Question

In: Accounting

Exercise 1) Accountics Corp. expects service revenue in the next 6 months as follows: November $216,000...

Exercise 1) Accountics Corp. expects service revenue in the next 6 months as follows: November $216,000 February $195,000 December $355,000 March $370,000 January $280,000 April $555,000 Prior experience has shown that the following collections are made:  22.77 percent of a month’s revenue is collected in the month the service is performed  25.03 percent in the month following the service being performed  18.99 percent in the second month following the service being performed  13.13 percent in the third month following the service being performed  7.82 percent in the fourth month following the service being performed  Remainder is collected in the fifth month following the service being performed September and October service revenues were $175,000 and $190,000 respectively. Past experience shows that 3.33 percent of revenues are never collected (i.e., bad debts). Required: Estimate budgeted cash receipts (service revenue collected) for February, March, and April.

Solutions

Expert Solution

Sollution

Schedule of expected cash collection--Accountics Corp. expects
Particulars Working February Working March Working April
Cash received for September
service revenue
($175000*8.93%) $15,627.50 - $0.00 - $0.00
Cash received for October service revenue ($190000*7.82%) $14,858.00 ($190000*8.93%) $16,967.00 - $0.00
Cash received for November service revenue ($216000*13.13%) $28,360.80 ($216000*7.82%) $16,891.20 ($216000*8.93%) $19,288.80
Cash received for Decemberservice revenue ($355000*18.99%) $67,414.50 ($355000*13.13%) $46,611.50 ($355000*7.82%) $27,761.00
Cash received for January service revenue $280000*25.03%) $70,084.00 $280000*18.99%) $53,172.00 $280000*13.13%) $36,764.00
Cash received for February
service revenue
($195000*22.77%) $44,401.50 ($195000*25.03%) $48,808.50 ($195000*18.99%) $37,030.50
Cash received for March
service revenue
- $0.00 ($370000*22.77%) $84,249.00 ($370000*25.03%) $92,611.00
Cash received for April service revenue - $0.00 - $0.00 ($555000*22.77%) $126,373.50
Budgeted Cash Receipt $240,746.30 $266,699.20 $339,828.80

Related Solutions

Exercise 22-23 Sandhill Corp. was a 30% owner of Teal Company, holding 216,000 shares of Teal’s...
Exercise 22-23 Sandhill Corp. was a 30% owner of Teal Company, holding 216,000 shares of Teal’s common stock on December 31, 2019. The investment account had the following entries. Investment in Teal 1/1/18 Cost $3,050,000 12/6/18 Dividend received $150,000 12/31/18 Share of income 400,000 12/5/19 Dividend received 240,000 12/31/19 Share of income 500,000 On January 2, 2020, Sandhill sold 108,000 shares of Teal for $3,360,000, thereby losing its significant influence. During the year 2020, Teal experienced the following results of...
On November 1, 2018, Gabriel received $8,400 for services to be rendered over the next 6...
On November 1, 2018, Gabriel received $8,400 for services to be rendered over the next 6 months and recorded it as Deferred Revenue. Record the adjusting entry at Dec. 31, 2018.
James Company expects the following sales in the next few months:                         Month      &nb
James Company expects the following sales in the next few months:                         Month                         Units               Selling Price                         July                              50,000             $ 8.10                         August                        80,000             $ 8.10                         September                   40,000             $ 8.60                         October                       30,000             $ 8.60 James expects to collect 60 % of sales in the month of sale, 30 % in the following month, 5 % in the next month, with 5 % remaining uncollected. Required: Prepare a schedule of cash receipts for September and October.
Jane Company expects the following sales in the next few months:                         Month      &nbs
Jane Company expects the following sales in the next few months:                         Month                         Units               Selling Price                         July                              50,000             $ 8.10                         August                        80,000             $ 8.10                         September                   40,000             $ 8.60                         October                       30,000             $ 8.60 Jane expects to collect 60 % of sales in the month of sale, 30 % in the following month, 5 % in the next month, with 5 % remaining uncollected. Prepare a schedule of cash receipts for September and October.
Current (annualised) US Treasury spot rates are as follows: 6 months 1 year 18 months 2...
Current (annualised) US Treasury spot rates are as follows: 6 months 1 year 18 months 2 year 0.4% 0.5% 0.6% 0.67% Assuming that Z-spread is equal to 45 basis points, calculate the bond’s arbitrage free price. Show calculations. Coupon Rate = 4.2% frequency; semi annual
Current (annualised) US Treasury spot rates are as follows: 6 months 1 year 18 months 2...
Current (annualised) US Treasury spot rates are as follows: 6 months 1 year 18 months 2 years 0.4% 0.5% 0.6% 0.7% Derive six-monthly forward rates, including six- months forward rate 6 month from now - 0.5f0.5, six-month forward rate 12 months from now - 1f0.5, and six-months forward rate 18 months from now - 1.5f0.5 for the bond. Show calculations. (4.5 marks)
Current (annualised) US Treasury spot rates are as follows: 6 months 1 year 18 months 2...
Current (annualised) US Treasury spot rates are as follows: 6 months 1 year 18 months 2 years 0.4% 0.5% 0.6% 0.7% Bond Cashflows: Maturity: 2 years semi annual Par value: 100 Coupon: 1.625/2 = 0.8125 6 months from now = 0.8125 1 year from now = 0.8125 1.5 year from now= 0.8125 2 years from now = 100+0.8125 From the US treasury spot rates above and assuming Z-spread of 35 basis points, calculate appropriate discount rates (implied spot rates) for...
1. If the cost of investment is $1,500. The revenue earned during the next 6 years...
1. If the cost of investment is $1,500. The revenue earned during the next 6 years was $100, $200, $300, $400, $500 and $600. Calculate the payback period? (a) 5 (b) 5.5 (c) 4.5 (d) 5.01 2. The effect of increase in volatility of price of stock on value of ‘option’ (keeping other factors constant)? (a) Decrease in value of option. (b) Indeterminate from given information. (c) No effect. (d) Increase in value of option.
Assume that a U.S. firm expects to make a payment of SF3,500,000 in 6 months and...
Assume that a U.S. firm expects to make a payment of SF3,500,000 in 6 months and wants to execute a money market hedge. The following information is available: U.S. borrowing interest rate = 5%; U.S. lending interest rate = 4%; Swiss borrowing interest rate = 8%;Swiss lending interest rate = 6%; Spot rate is $0.95/SF; The U.S. firm's weighted average cost of capital (WACC) is 10%. Explain very well if the U.S. firm intends to use the money market hedge...
Assume that a U.S. firm expects to make a payment of SF3,500,000 in 6 months and...
Assume that a U.S. firm expects to make a payment of SF3,500,000 in 6 months and wants to execute a money market hedge. The following information is available: U.S. borrowing interest rate = 5%; U.S. lending interest rate = 4%; Swiss borrowing interest rate = 8%;Swiss lending interest rate = 6%; Spot rate is $0.95/SF; The U.S. firm's weighted average cost of capital (WACC) is 10%. Explain very well if the U.S. firm intends to use the money market hedge...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT