In: Finance
Options are under consideration to meet a 12 period need are shown below. Options have different lives so an adjustment for equivalence is required to perform a valid analysis using engineering economic methods. The interest rate for use is 8.0%.
Option | A | B | C | D |
Purchase Cost | 65,000 | 41,000 | 29,000 | 19,000 |
First Year Operating Cost | 4,800 | 6,400 | 7,500 | 8,100 |
Operating Cost Increase per Period | 500 | 700 | 900 | 1,400 |
Life/Salvage | 6/4,000 | 4/2,000 | 3/1,500 | 2/800 |
a. What is the PW of Option A?
b. What is the PW of Option B?
c. What is the PW of Option C?
d. What is the PW of Option D?
Formula | Option | A | B | C | D |
Purchase cost (PC) | 65,000 | 41,000 | 29,000 | 19,000 | |
First year operating cost (OC1) | 4,800 | 6,400 | 7,500 | 8,100 | |
Operating cost increase/period (G) | 500 | 700 | 900 | 1,400 | |
Salvage value (SV) | 4,000 | 2,000 | 1,500 | 800 | |
Life (n) | 6 | 4 | 3 | 2 | |
Interest rate (i) | 8% | 8% | 8% | 8% | |
PW is same as purchase cost since it occurs at t = 0 | PW of purchase cost (a) | 65,000 | 41,000 | 29,000 | 19,000 |
OC1*(P/A, i, n)2 | PW of uniform operating cost (b) | 22,189.82 | 21,197.61 | 19,328.23 | 14,444.44 |
(P/G, i, n) | 38.49 | 26.06 | 21.47 | 17.69 | |
G*(P/G, i, n)3 | PW of operating cost increase/period ('c) | 19,242.83 | 18,244.84 | 19,318.61 | 24,760.90 |
SV/(1+i)^n | PW of salvage value (d) | 2,520.68 | 1,470.06 | 1,190.75 | 685.87 |
(a+b+c-d) | PW of the option | 103,911.97 | 78,972.39 | 66,456.09 | 57,519.47 |
Note:
1). Since operating cost is increasing in arithmetic progression every year, its PW can be found as a separate series apart from the uniform operating cost of 1st year which will occur every year.
2). (P/A, i, n) = [((1+i)^n) -1]/i*(1+i)^n
3). (P/G, i, n) = 1/i{ [[((1+i)^n) -1]/i*(1+i)^n] - [n/(1+i)^n]}