In: Accounting
A company purchases a used item of equipment for $35,000. Its remaining useful life is estimated to be 6 years, and salvage is estimated to be $5000 at the end of its useful life.
Prepare a table that shows its depreciation expense, accumulated depreciation, and net book value for each year of its estimated useful life, one using the straight-line method, and one using double-declining balance.
Straight-line Cost of $35,000 – Salvage 0f $5,000 = $30,000 divided by 6 years = $5000/year
Double-declining balance
Cost Depr expense Accumulated depr NBV
$35,000 |
$11,667 |
$11,667 |
$23,333 |
7,778 |
19,445 |
15,555 |
|
5,185 |
24,630 |
10,370 |
|
3,457 |
28,087 |
6,913 |
|
1,913 |
30,000 |
5,000 |
|
-0- |
30,000 |
5,000 |
|
Assuming income before depreciation and taxes is $100,000 each year and the company’s effective tax rate is 20%, the company uses straight-line calculate the tax for book and double-declining balance for the tax return, calculate the tax expense and the tax paid for each year.
We use Book depreciation(Straight Line) to calculate Income Tax Expense
We use Tax depreciation(DDB ) to calculate Income Tax Paid