In: Finance
Assumption:
i) Zero initial pay hence, zero initial investment
ii) Number of payment per day = number of transaction
iii) NPV means, present value of cash flow for infinitite life = Cashflow / rate of interest.
For no fixed charges
Yearly Payment | $ 2,62,800.00 | (Avarage payment 720 x 365 days) | ||||||
Aerage Transaction / Year | 281050 | ( Average transaction 770 x 365) | ||||||
Variable Fee / Year | $ 5,621.00 | |||||||
Cash Flow / Year | $ 2,57,179.00 | |||||||
Interest Rate @ Money Market Securitied | 5.30% | |||||||
NPV ( Considering for infinite life) | $ 48,52,433.96 | ( Cashflow / interest rate = for whole life present value) |
-----------------------------------------------------------------------------------------------------------------------------------------------------------
For fixed charges with 4000 $
Yearly Payment | $ 2,62,800.00 | (Avarage payment 720 x 365 days) | ||||||
Aerage Transaction / Year | 281050 | ( Average transaction 770 x 365) | ||||||
Variable Fee / Year | $ 5,621.00 | |||||||
Fixed cost | $ 4,000.00 | |||||||
Cash Flow / Year | $ 2,53,179.00 | |||||||
Interest Rate @ Money Market Securitied | 5.30% | |||||||
NPV ( Considering for infinite life) | $ 47,76,962.26 | ( Cashflow / interest rate = for whole life present value) |