In: Accounting
A company issues $17,200,000, 5.8%, 20-year bonds to yield 6% on January 1, Year 7. Interest is paid on June 30 and December 31. The proceeds from the bonds are $16,802,426. Using straight-line amortization, what is the interest expense in Year 8 and what is the carrying value of the bonds on December 31, Year 9?
Record journal entries as well
Answer | |||||
Year 8 | |||||
Interest Expenses= Interest payment (Stand Rate) +/- Amortization of discount/premium | |||||
= | $17,200,000*5.8% +($17,200,000-$16,802,426)/20 | ||||
= | $997,600 + $19,878.7 | ||||
= | $1,017,478.70 | ||||
Carrying value equals the face value of bond and remaining premium to be amortized | |||||
Year 9 | |||||
Premium to be amortized as on 31 Dec year 9 | |||||
Total premium= | $17,20,000 - $16,802,426 = $397,574 | ||||
Premium Amortized= $397,574/20 * 3 | |||||
= | $59,636.10 | ||||
Remaining value to be amortized=$397,574 - $59,636.1 | |||||
= | $337,937.90 | ||||
Carrying value as on December 31, year 9 | |||||
Carrying value of bond= $17,200,000 + $337,937.9 | |||||
= | $17,537,937.90 | ||||