In: Accounting
Per unit |
15,000 units per Year |
|
Direct Materials |
$14 |
$210,000 |
Direct Labor |
10 |
150,000 |
Variable manufacturing overhead |
3 |
45,000 |
Fixed manufacturing overhead, traceable |
6* |
90,000 |
Fixed manufacturing overhead, allocated |
9 |
135,000 |
Total |
$42 |
$630,000 |
*One-third is for supervisory salaries; two-thirds is for depreciation |
a. Assuming the company has no alternative use for the facilities that are now being used to produce the carburetors, should the outside supplier's offer be accepted? Show all computations
b. Suppose that if the carburetors were purchased, Troy Engines, Ltd., could use the freed capacity to launch a new product. The segment margin of the new product would be $150,000 per year. Should Troy Engines, Ltd., accept the offer to buy the carburetors for $35 per unit? Show all computations –
(a) The outside supplier's offer shoud not be accepted, since it will cost addtional $90,000
Manufactured | Outsourced | |
Direct Materials | $ 210,000 | $ - |
Direct Labor | $ 150,000 | $ - |
Variable manufacturing overhead | $ 45,000 | $ - |
Supervisory Salary | $ 30,000 | $ - |
Purchase cost | $ - | $ 525,000 |
Total Cost | $ 435,000 | $ 525,000 |
*Supervisor salary will be saved if purchased units from outisde.
Depreciation and allocated fixed cost will be incurred irrespective of units manufactured or purchased from outside.
(b) Troy Engines, Ltd., should accept the offer to buy the carburetors for $35 per unit.
Manufactured | Outsourced | |
Direct Materials | $ 210,000 | $ - |
Direct Labor | $ 150,000 | $ - |
Variable manufacturing overhead | $ 45,000 | $ - |
Supervisory Salary | $ 30,000 | $ - |
Purchase cost | $ - | $ 525,000 |
Segment margin of the new product | $ - | $ (150,000) |
Total Cost | $ 435,000 | $ 375,000 |