In: Finance
Find the duration of a 3% coupon bond making annual
coupon payments if it has three years until maturity and a yield to
maturity of 6.1%. What is the duration if the yield to maturity is
10.1%? (Do not round intermediate calculations. Round your
answers to 4 decimal places.)
YTM | Duration |
6.1% YTM | |
10.1% YTM |
1
K = N |
Bond Price =∑ [( Coupon)/(1 + YTM)^k] + Par value/(1 + YTM)^N |
k=1 |
K =3 |
Bond Price =∑ [(3*1000/100)/(1 + 6.1/100)^k] + 1000/(1 + 6.1/100)^3 |
k=1 |
Bond Price = 917.29 |
Period | Cash Flow | Discounting factor | PV Cash Flow | Duration Calc | |
0 | ($917.29) | =(1+YTM/number of coupon payments in the year)^period | =cashflow/discounting factor | =PV cashflow*period | |
1 | 30.00 | 1.06 | 28.28 | 28.28 | |
2 | 30.00 | 1.13 | 26.65 | 53.30 | |
3 | 1,030.00 | 1.19 | 862.36 | 2,587.09 | |
Total | 2,668.67 |
Macaulay duration =(∑ Duration calc)/(bond price*number of coupon per year) |
=2668.67/(917.29*1) |
=2.9093 |
2
K = N |
Bond Price =∑ [( Coupon)/(1 + YTM)^k] + Par value/(1 + YTM)^N |
k=1 |
K =3 |
Bond Price =∑ [(3*1000/100)/(1 + 10.1/100)^k] + 1000/(1 + 10.1/100)^3 |
k=1 |
Bond Price = 823.74 |
Macaulay duration =(∑ Duration calc)/(bond price*number of coupon per year) |
=2391.99/(823.74*1) |
=2.9038 |
Period | Cash Flow | Discounting factor | PV Cash Flow | Duration Calc | |
0 | ($823.74) | =(1+YTM/number of coupon payments in the year)^period | =cashflow/discounting factor | =PV cashflow*period | |
1 | 30.00 | 1.10 | 27.25 | 27.25 | |
2 | 30.00 | 1.21 | 24.75 | 49.50 | |
3 | 1,030.00 | 1.33 | 771.75 | 2,315.24 | |
Total | 2,391.99 |