In: Finance
Find the duration of a 3% coupon bond making annual
coupon payments if it has three years until maturity and a yield to
maturity of 6.1%. What is the duration if the yield to maturity is
10.1%? (Do not round intermediate calculations. Round your
answers to 4 decimal places.)
| YTM | Duration | 
| 6.1% YTM | |
| 10.1% YTM | |
| 
 YTM  | 
 Duration  | 
| 
 6.1% YTM  | 
 2.9093  | 
| 
 10.1% YTM  | 
 2.9038  | 
Working:
Duration at YTM 6.1%
| 
 Period  | 
 Cash Flow  | 
 Discounting factor = 1/(1+R)^Y  | 
 PV of the cash flows = Cash flow x Df  | 
 Weighted cash flow = Period x Cash flow  | 
 Present value of weighted cash flow = Weighted Cash flow x Df  | 
| 
 Y  | 
 CF  | 
 Df = 1/(1+6.1%)^Y  | 
 PV = CF x Df  | 
 WCF = CF x Y  | 
 WPV = WCF x Df  | 
| 
 1  | 
 30  | 
 0.9425  | 
 28.2752  | 
 30  | 
 28.2752  | 
| 
 2  | 
 30  | 
 0.8883  | 
 26.6496  | 
 60  | 
 53.2992  | 
| 
 3  | 
 1030  | 
 0.8372  | 
 862.3649  | 
 3090  | 
 2587.0947  | 
| 
 Total = P =  | 
 917.2897  | 
 Total = WP =  | 
 2668.6691  | 
||
| 
 Duration = WP/P =  | 
 2.9093  | 
Duration at YTM of 10.1%
| 
 Period  | 
 Cash Flow  | 
 Discounting factor = 1/(1+R)^Y  | 
 PV of the cash flows = Cash flow x Df  | 
 Weighted cash flow = Period x Cash flow  | 
 Present value of weighted cash flow = Weighted Cash flow x Df  | 
| 
 Y  | 
 CF  | 
 Df = 1/(1+10.1%)^Y  | 
 PV = CF x Df  | 
 WCF = CF x Y  | 
 WPV = WCF x Df  | 
| 
 1  | 
 30  | 
 0.9083  | 
 27.2480  | 
 30  | 
 27.2480  | 
| 
 2  | 
 30  | 
 0.8249  | 
 24.7484  | 
 60  | 
 49.4967  | 
| 
 3  | 
 1030  | 
 0.7493  | 
 771.7476  | 
 3090  | 
 2315.2427  | 
| 
 Total = P =  | 
 823.7439  | 
 Total = WP =  | 
 2391.9874  | 
||
| 
 Duration = WP/P =  | 
 2.9038  |